| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
147.44 M |
137.91 M |
137.96 M |
116.86 M |
101.06 M |
| Depreciation & Depletion |
138.70 M |
128.40 M |
128.50 M |
109.30 M |
93.20 M |
| Amortization of Intangible Assets |
8.74 M |
9.51 M |
9.46 M |
7.56 M |
7.86 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
195.96 M |
63.87 M |
58.09 M |
52.92 M |
52.65 M |
| Funds from Operations |
271.37 M |
264.90 M |
241.16 M |
188.71 M |
165.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-17.95 M |
-7.06 M |
-17.68 M |
-4.14 M |
-30.21 M |
| Incline (Decline) in Receivables |
-5.60 M |
-22.65 M |
-7.61 M |
-4.35 M |
-9.80 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-12.36 M |
15.59 M |
-10.07 M |
214,000.00 |
-20.40 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
253.42 M |
257.84 M |
223.48 M |
184.58 M |
135.54 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
11.84 M |
24.50 M |
0.00 |
0.00 |
61.77 M |
| Incline (Decline) in Inventories |
2.66 M |
3.44 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
50.96 M |
| Disposal of Fixed Assets |
6.27 M |
34.53 M |
5.42 M |
6.08 M |
11.54 M |
| Other Uses - Investing |
2.95 M |
14.40 M |
-41.33 M |
-63.12 M |
52.08 M |
| Other Sources - Investing |
63.49 M |
2.99 M |
66.58 M |
93.47 M |
20.18 M |
| Net Cash Flow - Investing |
111.14 M |
227.66 M |
131.55 M |
91.06 M |
243.64 M |
| Proceeds from Stock Options |
3.81 M |
363,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
117.92 M |
93.70 M |
124.42 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
100.00 M |
226.00 M |
87.00 M |
150.18 M |
52.76 M |
| Long Term Borrowings |
335.66 M |
260.19 M |
585.58 M |
830.82 M |
819.53 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
242.49 M |
16.04 M |
530.52 M |
670.71 M |
571.16 M |
| Cash Dividends Paid Total |
102.31 M |
94.02 M |
83.20 M |
81.59 M |
70.62 M |
| Common Dividends (Cash) |
87.68 M |
79.38 M |
64.13 M |
57.08 M |
53.17 M |
| Preferred Dividends (Cash) |
14.63 M |
14.63 M |
19.07 M |
24.51 M |
17.44 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-121.99 M |
-59.79 M |
-95.36 M |
-38.33 M |
-45.21 M |
| Net Cash Flow - Financing |
-127.32 M |
-9.29 M |
-231.58 M |
40.98 M |
106.78 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |