| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
64.81 M |
63.21 M |
59.81 M |
47.04 M |
40.00 M |
| Depreciation & Depletion |
64.81 M |
63.21 M |
59.81 M |
47.04 M |
40.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
381.30 M |
343.55 M |
619.93 M |
423.24 M |
293.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
166.64 M |
13.50 M |
-258.35 M |
-294.78 M |
148.65 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
547.94 M |
357.04 M |
361.58 M |
128.46 M |
442.57 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
4.33 M |
| Incline (Decline) in Inventories |
2.03 B |
2.46 B |
845.50 M |
1.34 B |
1.94 B |
| Decrease in Investments |
2.07 B |
2.27 B |
606.01 M |
1.28 B |
1.78 B |
| Disposal of Fixed Assets |
1.55 M |
43.38 M |
40.13 M |
50.75 M |
0.00 |
| Other Uses - Investing |
-60.08 M |
-15.50 M |
-56.47 M |
-19.16 M |
-42.93 M |
| Other Sources - Investing |
60.08 M |
15.50 M |
56.47 M |
19.16 M |
42.93 M |
| Net Cash Flow - Investing |
1.18 B |
1.36 B |
1.45 B |
970.79 M |
1.25 B |
| Proceeds from Stock Options |
361.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
105.25 M |
101.04 M |
93.50 M |
116.13 M |
150.36 M |
| Long Term Borrowings |
344.26 M |
1.28 B |
1.21 B |
1.69 B |
2.80 B |
| Incline or Decline in Short Term Borrowings |
-329.21 M |
341.96 M |
-258.01 M |
-583.98 M |
-629.51 M |
| Reduction in Long Term Debt |
323.35 M |
217.41 M |
321.83 M |
1.20 B |
1.51 B |
| Cash Dividends Paid Total |
126.45 M |
124.51 M |
121.40 M |
114.54 M |
104.04 M |
| Common Dividends (Cash) |
126.45 M |
124.51 M |
121.40 M |
114.54 M |
104.04 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
22.26 M |
5.25 M |
21.69 M |
11.91 M |
2.17 M |
| Other Uses - Financing |
22.26 M |
5.25 M |
21.69 M |
11.91 M |
2.17 M |
| Net Cash Flow - Financing |
615.32 M |
1.01 B |
1.07 B |
857.24 M |
797.70 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |