| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.37 M |
18.98 M |
30.94 M |
35.69 M |
27.45 M |
| Depreciation & Depletion |
17.43 M |
15.48 M |
23.70 M |
19.63 M |
14.99 M |
| Amortization of Intangible Assets |
2.94 M |
3.50 M |
7.24 M |
16.06 M |
12.46 M |
| Deferred Income Taxes and Investment Tax credity |
7.59 M |
8.92 M |
6.13 M |
5.22 M |
4.07 M |
| Deferred Income Taxes |
7.59 M |
8.92 M |
6.13 M |
5.22 M |
4.07 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.76 M |
33.22 M |
134.02 M |
75.61 M |
-19.35 M |
| Funds from Operations |
82.89 M |
53.14 M |
62.90 M |
54.07 M |
29.94 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
20.38 M |
-19.09 M |
-51.57 M |
12.29 M |
-8.95 M |
| Incline (Decline) in Receivables |
-22.72 M |
-16.95 M |
-49.58 M |
-17.72 M |
-44.21 M |
| Incline (Decline) in Inventories |
-8.91 M |
-4.46 M |
-11.96 M |
-26.89 M |
-13.94 M |
| Incline (Decline) in Accounts Payable |
-17.31 M |
3.72 M |
-820,000.00 |
-2.66 M |
20.68 M |
| Incline (Decline) in Income Taxes Payable |
33.47 M |
17.15 M |
-13.09 M |
-593,000.00 |
-5.63 M |
| Incline (Decline) in Other Accruals |
844,000.00 |
-1.40 M |
9.79 M |
36.56 M |
-10.99 M |
| Incline (Decline) in Other Assets or Liabilties |
35.01 M |
-17.16 M |
14.10 M |
23.59 M |
45.14 M |
| Net Cash Flow/Operating Activities |
103.28 M |
34.05 M |
11.33 M |
66.36 M |
20.99 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
2.54 M |
| Net Assets from Acquisitions |
35.77 M |
0.00 |
0.00 |
0.00 |
152.70 M |
| Incline (Decline) in Inventories |
0.00 |
638.82 M |
1.06 B |
370.93 M |
406.71 M |
| Decrease in Investments |
790.64 M |
703.95 M |
861.49 M |
417.77 M |
535.57 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
2.69 M |
5.63 M |
-201.67 M |
87.37 M |
2.54 M |
| Other Sources - Investing |
0.00 |
128,000.00 |
201.67 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-147.97 M |
-39.26 M |
36.96 M |
70.45 M |
44.66 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
35.85 M |
| Other Proceeds from Sale/Issues of Stock |
11.92 M |
30.69 M |
17.48 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
33.78 M |
50.12 M |
255,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
125.00 M |
0.00 |
96,000.00 |
3.24 M |
8.89 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.56 M |
3.91 M |
1.99 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.56 M |
3.91 M |
1.99 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-145.29 M |
-15.52 M |
19.12 M |
7.14 M |
26.96 M |
| Effect of Exchange rate on Cash |
-2.06 M |
2.31 M |
-110,000.00 |
91,000.00 |
373,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |