| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.68 B |
8.02 B |
6.95 B |
6.48 B |
6.01 B |
| Depreciation & Depletion |
5.08 B |
4.73 B |
4.19 B |
4.39 B |
4.33 B |
| Amortization of Intangible Assets |
3.60 B |
3.28 B |
2.76 B |
2.08 B |
1.68 B |
| Deferred Income Taxes and Investment Tax credity |
36.48 M |
— |
— |
— |
— |
| Deferred Income Taxes |
36.48 M |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
536.37 M |
-1.19 B |
-631.85 M |
-207.98 M |
1.80 B |
| Funds from Operations |
10.98 B |
11.53 B |
12.47 B |
11.92 B |
11.48 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.37 B |
455.27 M |
-824.32 M |
382.54 M |
1.34 B |
| Incline (Decline) in Receivables |
1.10 B |
139.34 M |
-583.73 M |
407.30 M |
63.72 M |
| Incline (Decline) in Inventories |
-108.74 M |
-23.45 M |
0.00 |
-6.19 M |
-29.99 M |
| Incline (Decline) in Accounts Payable |
-936.08 M |
1.03 B |
-12.66 M |
423.40 M |
1.35 B |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.32 B |
-692.57 M |
-227.92 M |
-441.97 M |
-37.48 M |
| Net Cash Flow/Operating Activities |
12.35 B |
11.99 B |
11.64 B |
12.30 B |
12.83 B |
| Additions to Other Assets |
3.69 B |
3.25 B |
2.77 B |
2.21 B |
2.35 B |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
8.82 M |
1.38 M |
260.84 M |
18.49 B |
1.08 B |
| Decrease in Investments |
5.52 M |
436.85 M |
2.54 B |
53.72 M |
0.00 |
| Disposal of Fixed Assets |
142.54 M |
1.60 B |
1.31 B |
1.18 B |
564.73 M |
| Other Uses - Investing |
2.37 B |
-149.00 M |
338.08 M |
554.62 M |
-393.56 M |
| Other Sources - Investing |
664.22 M |
1.03 B |
12.66 M |
32.19 M |
529.75 M |
| Net Cash Flow - Investing |
10.12 B |
5.86 B |
5.32 B |
21.73 B |
6.32 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.47 M |
0.00 |
0.00 |
0.00 |
63.72 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
198.08 M |
0.00 |
| Long Term Borrowings |
3.46 B |
3.62 B |
6.61 B |
19.01 B |
9.80 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
6.34 B |
7.20 B |
12.66 B |
3.90 B |
10.33 B |
| Cash Dividends Paid Total |
2.45 B |
3.91 B |
3.79 B |
2.88 B |
3.47 B |
| Common Dividends (Cash) |
2.45 B |
3.91 B |
3.79 B |
2.88 B |
3.47 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.86 B |
278.68 M |
2.53 M |
126.28 M |
1.80 B |
| Other Uses - Financing |
1.82 B |
278.68 M |
-255.78 M |
-1.18 B |
1.80 B |
| Net Cash Flow - Financing |
-3.50 B |
-7.21 B |
-10.09 B |
10.85 B |
-2.14 B |
| Effect of Exchange rate on Cash |
-171.93 M |
33.11 M |
-20.26 M |
174.56 M |
-44.98 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |