| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
111.22 M |
71.81 M |
97.67 M |
99.78 M |
106.08 M |
| Depreciation & Depletion |
64.99 M |
50.96 M |
83.72 M |
85.93 M |
92.50 M |
| Amortization of Intangible Assets |
46.23 M |
20.86 M |
13.95 M |
13.85 M |
13.58 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
71.66 M |
107.23 M |
46.06 M |
11.03 M |
116.60 M |
| Funds from Operations |
287.36 M |
219.83 M |
297.05 M |
263.72 M |
228.87 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-110.57 M |
63.26 M |
46.82 M |
69.74 M |
25.93 M |
| Incline (Decline) in Receivables |
2.85 M |
5.40 M |
71.68 M |
49.62 M |
-37.12 M |
| Incline (Decline) in Inventories |
-20.88 M |
62.45 M |
10.26 M |
2.83 M |
26.53 M |
| Incline (Decline) in Accounts Payable |
7.94 M |
9.47 M |
-15.71 M |
10.04 M |
56.89 M |
| Incline (Decline) in Income Taxes Payable |
-106.04 M |
-13.60 M |
-12.99 M |
27,000.00 |
-19.74 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
5.56 M |
-455,000.00 |
-6.42 M |
7.22 M |
-630,000.00 |
| Net Cash Flow/Operating Activities |
176.79 M |
283.09 M |
343.88 M |
333.46 M |
254.80 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
6.08 M |
2.17 B |
41.70 M |
14.70 M |
458.53 M |
| Incline (Decline) in Inventories |
2.56 M |
5.55 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
2.60 M |
62,000.00 |
100,000.00 |
| Disposal of Fixed Assets |
8.46 M |
702.31 M |
7.96 M |
142.93 M |
49.44 M |
| Other Uses - Investing |
5.62 M |
-88.51 M |
5.34 M |
2.71 M |
-2.50 M |
| Other Sources - Investing |
0.00 |
88.51 M |
691,000.00 |
0.00 |
7.42 M |
| Net Cash Flow - Investing |
45.07 M |
1.43 B |
99.72 M |
-55.73 M |
459.43 M |
| Proceeds from Stock Options |
7.96 M |
24.17 M |
11.95 M |
23.17 M |
16.23 M |
| Other Proceeds from Sale/Issues of Stock |
-656,000.00 |
-21.56 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
93.55 M |
46.52 M |
0.00 |
| Long Term Borrowings |
92.90 M |
1.62 B |
0.00 |
109.21 M |
511.58 M |
| Incline or Decline in Short Term Borrowings |
-492,000.00 |
1.32 M |
-68.76 M |
27.90 M |
-137.75 M |
| Reduction in Long Term Debt |
226.69 M |
463.39 M |
55.03 M |
270.34 M |
77.94 M |
| Cash Dividends Paid Total |
53.05 M |
48.93 M |
44.10 M |
39.32 M |
34.58 M |
| Common Dividends (Cash) |
53.05 M |
48.93 M |
44.10 M |
39.32 M |
34.58 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-37.98 M |
-21.26 M |
-618,000.00 |
-63.04 M |
-17.25 M |
| Net Cash Flow - Financing |
-218.01 M |
1.09 B |
-250.10 M |
-258.92 M |
260.29 M |
| Effect of Exchange rate on Cash |
-7.78 M |
13.48 M |
14.82 M |
6.69 M |
3.71 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |