| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.62 B |
1.69 B |
2.25 B |
2.25 B |
2.03 B |
| Depreciation & Depletion |
1.61 B |
1.67 B |
2.13 B |
2.17 B |
2.00 B |
| Amortization of Intangible Assets |
9.17 M |
12.31 M |
120.18 M |
81.92 M |
30.52 M |
| Deferred Income Taxes and Investment Tax credity |
29.75 M |
— |
— |
— |
— |
| Deferred Income Taxes |
29.75 M |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.06 B |
-159.89 M |
438.77 M |
442.39 M |
10.16 M |
| Funds from Operations |
5.36 B |
4.94 B |
5.29 B |
5.14 B |
4.26 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.67 B |
-247.36 M |
-342.16 M |
-423.14 M |
1.13 B |
| Incline (Decline) in Receivables |
-136.59 M |
111.98 M |
-522.17 M |
220.14 M |
-89.04 M |
| Incline (Decline) in Inventories |
24.96 M |
-236.49 M |
-120.70 M |
-74.94 M |
-28.41 M |
| Incline (Decline) in Accounts Payable |
-267.00 M |
-161.58 M |
510.39 M |
-66.77 M |
103.19 M |
| Incline (Decline) in Income Taxes Payable |
44.49 M |
-150.85 M |
137.43 M |
-516.83 M |
630.36 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.34 B |
189.59 M |
-347.11 M |
15.28 M |
512.66 M |
| Net Cash Flow/Operating Activities |
3.68 B |
4.69 B |
4.95 B |
4.72 B |
5.39 B |
| Additions to Other Assets |
12.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
1.06 B |
473.07 M |
711.50 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
54.84 M |
612.35 M |
| Decrease in Investments |
6.87 M |
0.00 |
0.00 |
659.14 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
80.67 M |
1.82 B |
85.64 M |
281,579.84 |
77.15 M |
| Other Sources - Investing |
3.68 M |
37.24 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.15 B |
3.09 B |
3.09 B |
2.03 B |
3.13 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
646.98 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.16 B |
1.44 B |
2.18 B |
1.62 B |
1.23 B |
| Long Term Borrowings |
1.07 B |
1.37 B |
2.22 B |
2.29 B |
4.25 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
1.42 B |
984.13 M |
1.42 B |
1.79 B |
3.72 B |
| Cash Dividends Paid Total |
686.15 M |
807.39 M |
782.48 M |
788.36 M |
720.36 M |
| Common Dividends (Cash) |
686.15 M |
807.39 M |
782.48 M |
788.36 M |
720.36 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
93.16 M |
0.00 |
| Other Uses - Financing |
-206.66 M |
-286.97 M |
-479.80 M |
-600.13 M |
-616.73 M |
| Net Cash Flow - Financing |
-2.41 B |
-2.16 B |
-2.65 B |
-2.50 B |
-1.39 B |
| Effect of Exchange rate on Cash |
3.10 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |