| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
206.00 M |
214.00 M |
251.00 M |
249.00 M |
312.00 M |
| Depreciation & Depletion |
206.00 M |
214.00 M |
251.00 M |
249.00 M |
254.00 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
58.00 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-31.00 M |
-1.93 B |
-54.00 M |
104.00 M |
47.00 M |
| Funds from Operations |
222.00 M |
25.00 M |
692.00 M |
580.00 M |
582.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-404.00 M |
271.00 M |
271.00 M |
82.00 M |
-122.00 M |
| Incline (Decline) in Receivables |
27.00 M |
19.00 M |
20.00 M |
-16.00 M |
-45.00 M |
| Incline (Decline) in Inventories |
11.00 M |
-30.00 M |
-10.00 M |
0.00 |
-77.00 M |
| Incline (Decline) in Accounts Payable |
-395.00 M |
274.00 M |
32.00 M |
5.00 M |
0.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-47.00 M |
8.00 M |
229.00 M |
93.00 M |
0.00 |
| Net Cash Flow/Operating Activities |
-182.00 M |
296.00 M |
963.00 M |
662.00 M |
460.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
57.00 M |
5.00 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
7.00 M |
0.00 |
133.00 M |
1.67 B |
664.00 M |
| Decrease in Investments |
0.00 |
0.00 |
801.00 M |
180.00 M |
1.07 B |
| Disposal of Fixed Assets |
4.00 M |
24.00 M |
65.00 M |
50.00 M |
66.00 M |
| Other Uses - Investing |
3.00 M |
40.00 M |
-294.00 M |
261.00 M |
-278.00 M |
| Other Sources - Investing |
0.00 |
4.00 M |
361.00 M |
49.00 M |
278.00 M |
| Net Cash Flow - Investing |
227.00 M |
267.00 M |
-776.00 M |
1.96 B |
-484.00 M |
| Proceeds from Stock Options |
1.00 M |
20.00 M |
47.00 M |
48.00 M |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-42.00 M |
0.00 |
0.00 |
62.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
24.00 M |
318.00 M |
527.00 M |
0.00 |
| Long Term Borrowings |
350.00 M |
2.14 B |
160.00 M |
545.00 M |
375.00 M |
| Incline or Decline in Short Term Borrowings |
-17.00 M |
13.00 M |
-1.19 B |
2.11 B |
-308.00 M |
| Reduction in Long Term Debt |
64.00 M |
742.00 M |
800.00 M |
1.26 B |
1.01 B |
| Cash Dividends Paid Total |
43.00 M |
1.21 B |
108.00 M |
102.00 M |
136.00 M |
| Common Dividends (Cash) |
43.00 M |
1.21 B |
108.00 M |
102.00 M |
136.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
15.00 M |
437.00 M |
576.00 M |
113.00 M |
0.00 |
| Other Uses - Financing |
-1.00 M |
15.00 M |
437.00 M |
555.00 M |
50.00 M |
| Net Cash Flow - Financing |
226.00 M |
168.00 M |
-1.78 B |
1.37 B |
-971.00 M |
| Effect of Exchange rate on Cash |
-3.00 M |
2.00 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |