| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
78.85 M |
100.82 M |
108.07 M |
110.34 M |
102.23 M |
| Depreciation & Depletion |
51.80 M |
70.60 M |
78.90 M |
82.74 M |
74.03 M |
| Amortization of Intangible Assets |
27.05 M |
30.22 M |
29.17 M |
27.60 M |
28.20 M |
| Deferred Income Taxes and Investment Tax credity |
10.49 M |
11.62 M |
5.23 M |
10.28 M |
15.36 M |
| Deferred Income Taxes |
10.49 M |
11.62 M |
5.23 M |
10.28 M |
15.36 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
47.52 M |
141.52 M |
35.31 M |
28.27 M |
2.83 M |
| Funds from Operations |
743.96 M |
535.11 M |
151.37 M |
174.24 M |
170.42 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-260.82 M |
212.76 M |
7.89 M |
-163.36 M |
41.08 M |
| Incline (Decline) in Receivables |
36.31 M |
-38.08 M |
16.14 M |
-59.59 M |
27.65 M |
| Incline (Decline) in Inventories |
-71.42 M |
45.77 M |
-14.00 M |
-45.58 M |
-11.35 M |
| Incline (Decline) in Accounts Payable |
-197.45 M |
218.02 M |
37.96 M |
-60.14 M |
8.05 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
38.60 M |
18.58 M |
52.93 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-28.26 M |
-12.95 M |
-32.20 M |
1.94 M |
-21.86 M |
| Net Cash Flow/Operating Activities |
483.14 M |
747.86 M |
159.26 M |
10.88 M |
211.51 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
54.17 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
8.18 M |
4.70 M |
9.66 M |
31.90 M |
0.00 |
| Disposal of Fixed Assets |
2.07 M |
24,000.00 |
19.10 M |
7.56 M |
0.00 |
| Other Uses - Investing |
-130.58 M |
67.44 M |
26.69 M |
30.93 M |
27.91 M |
| Other Sources - Investing |
130.58 M |
8.60 M |
966,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-51.52 M |
94.44 M |
48.78 M |
22.28 M |
100.55 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
363,000.00 |
142,000.00 |
447,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
115.80 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
157.50 M |
87.43 M |
18.80 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
323.56 M |
11.44 M |
0.00 |
202.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
0.00 |
331.30 M |
37,000.00 |
125.17 M |
70.85 M |
| Cash Dividends Paid Total |
32.15 M |
5.10 M |
5.10 M |
5.95 M |
0.00 |
| Common Dividends (Cash) |
28.27 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
3.88 M |
5.10 M |
5.10 M |
5.95 M |
0.00 |
| Other Sources - Financing |
12.12 M |
3.32 M |
1.26 M |
0.00 |
0.00 |
| Other Uses - Financing |
-72.54 M |
-33.35 M |
-7.61 M |
-13.61 M |
-10.67 M |
| Net Cash Flow - Financing |
-262.19 M |
-133.62 M |
-19.73 M |
-144.58 M |
34.72 M |
| Effect of Exchange rate on Cash |
-4.02 M |
-593,000.00 |
1.91 M |
8.56 M |
787,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |