| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
28.22 M |
18.69 M |
11.01 M |
8.68 M |
5.70 M |
| Depreciation & Depletion |
25.82 M |
16.49 M |
11.01 M |
8.68 M |
5.70 M |
| Amortization of Intangible Assets |
2.40 M |
2.20 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
14.21 M |
10.86 M |
8.25 M |
9.06 M |
4.90 M |
| Deferred Income Taxes |
14.21 M |
10.86 M |
8.25 M |
9.06 M |
4.90 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
25.30 M |
43.22 M |
5.65 M |
14.80 M |
-12.01 M |
| Funds from Operations |
42.95 M |
19.67 M |
1.71 M |
-13.68 M |
-16.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.55 M |
-21.55 M |
-4.16 M |
1.75 M |
-8.19 M |
| Incline (Decline) in Receivables |
6.10 M |
-17.30 M |
-12.23 M |
-4.47 M |
-7.87 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-6.23 M |
-7.81 M |
5.93 M |
1.62 M |
-1.86 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
230,932.00 |
1.15 M |
1.00 M |
-1.53 M |
2.95 M |
| Incline (Decline) in Other Assets or Liabilties |
6.67 M |
3.56 M |
1.91 M |
3.45 M |
534,494.00 |
| Net Cash Flow/Operating Activities |
49.50 M |
-1.87 M |
-2.46 M |
-11.92 M |
-24.36 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
69.31 M |
0.00 |
0.00 |
73.94 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
2.54 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
965,354.00 |
0.00 |
| Other Uses - Investing |
-43,816.00 |
-154,087.00 |
-2.30 M |
-1.50 M |
4.05 M |
| Other Sources - Investing |
43,816.00 |
154,087.00 |
2.30 M |
1.84 M |
50,000.00 |
| Net Cash Flow - Investing |
90.34 M |
149.19 M |
16.16 M |
6.02 M |
91.03 M |
| Proceeds from Stock Options |
0.00 |
613,371.00 |
88.88 M |
239,482.00 |
126,490.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
4.40 M |
0.00 |
0.00 |
38.13 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
646,693.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
249.50 M |
18.40 M |
0.00 |
166.11 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
1.22 M |
-2.95 M |
| Reduction in Long Term Debt |
3.59 M |
102.12 M |
1.69 M |
5.50 M |
47.23 M |
| Cash Dividends Paid Total |
781,000.00 |
598,813.00 |
673,533.00 |
383,834.00 |
433,253.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
781,000.00 |
598,813.00 |
673,533.00 |
383,834.00 |
433,253.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-8.84 M |
-966,412.00 |
-4,111.00 |
-1.68 M |
| Net Cash Flow - Financing |
-4.37 M |
142.96 M |
103.30 M |
-5.65 M |
155.02 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |