| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
18.64 M |
13.72 M |
12.70 M |
16.32 M |
18.50 M |
| Depreciation & Depletion |
11.40 M |
9.00 M |
8.05 M |
9.56 M |
14.89 M |
| Amortization of Intangible Assets |
7.24 M |
4.72 M |
4.65 M |
6.76 M |
3.61 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.98 M |
8.78 M |
5.39 M |
116.56 M |
16.21 M |
| Funds from Operations |
102.19 M |
67.07 M |
60.99 M |
39.30 M |
46.52 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-33.81 M |
-20.39 M |
-3.61 M |
9.20 M |
-30.32 M |
| Incline (Decline) in Receivables |
-156.14 M |
-85.61 M |
-27.89 M |
9.94 M |
-52.18 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
58.40 M |
44.81 M |
9.85 M |
-12.70 M |
8.25 M |
| Incline (Decline) in Income Taxes Payable |
-7.46 M |
7.91 M |
9.64 M |
-7.41 M |
-14.73 M |
| Incline (Decline) in Other Accruals |
19.44 M |
10.42 M |
15.75 M |
-3.33 M |
7.48 M |
| Incline (Decline) in Other Assets or Liabilties |
51.95 M |
2.08 M |
-10.96 M |
22.69 M |
6.14 M |
| Net Cash Flow/Operating Activities |
68.38 M |
46.68 M |
57.38 M |
48.50 M |
16.20 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
77.77 M |
31.34 M |
2.00 M |
8.37 M |
28.85 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
5.70 M |
4.80 M |
5.82 M |
1.48 M |
2.05 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
89.84 M |
39.69 M |
7.72 M |
16.68 M |
44.70 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
8.87 M |
7.89 M |
| Other Proceeds from Sale/Issues of Stock |
20.67 M |
7.62 M |
7.01 M |
5.86 M |
3.24 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
15.00 M |
128.00 M |
10.00 M |
60.00 M |
137.76 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
41.71 M |
130.68 M |
28.17 M |
119.09 M |
106.70 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.66 M |
491,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
1.66 M |
-541,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-4.38 M |
4.40 M |
-11.16 M |
-53.23 M |
43.17 M |
| Effect of Exchange rate on Cash |
247,000.00 |
201,000.00 |
292,000.00 |
-2,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |