| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
5.43 B |
5.06 B |
5.60 B |
5.47 B |
5.69 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
5.43 B |
5.06 B |
5.60 B |
5.47 B |
5.69 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
826.00 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
40.14 B |
37.13 B |
38.96 B |
41.62 B |
40.15 B |
| Decrease in Investments |
40.30 B |
36.20 B |
34.06 B |
31.10 B |
30.86 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
60.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
115.00 M |
1.92 B |
5.15 B |
10.72 B |
9.46 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.60 B |
1.77 B |
2.48 B |
1.37 B |
153.00 M |
| Long Term Borrowings |
987.00 M |
644.00 M |
789.00 M |
647.00 M |
410.00 M |
| Incline or Decline in Short Term Borrowings |
8.62 B |
9.66 B |
12.37 B |
13.66 B |
10.10 B |
| Reduction in Long Term Debt |
9.00 M |
851.00 M |
1.20 B |
19.00 M |
332.00 M |
| Cash Dividends Paid Total |
901.00 M |
873.00 M |
830.00 M |
756.00 M |
633.00 M |
| Common Dividends (Cash) |
901.00 M |
873.00 M |
830.00 M |
756.00 M |
633.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
167.00 M |
387.00 M |
245.00 M |
236.00 M |
82.00 M |
| Other Uses - Financing |
-10.43 B |
-9.82 B |
-9.20 B |
-6.85 B |
-5.71 B |
| Net Cash Flow - Financing |
-5.34 B |
-3.01 B |
-555.00 M |
5.30 B |
3.68 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |