| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
507.00 M |
418.00 M |
486.00 M |
446.00 M |
405.00 M |
| Depreciation & Depletion |
507.00 M |
418.00 M |
486.00 M |
446.00 M |
405.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
3.02 B |
2.83 B |
1.99 B |
2.28 B |
2.20 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
955.00 M |
785.00 M |
-3.10 B |
1.07 B |
1.61 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
3.97 B |
3.28 B |
-1.11 B |
3.35 B |
3.81 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
265.00 M |
137.00 M |
1.84 B |
| Incline (Decline) in Inventories |
43.64 B |
18.39 B |
19.46 B |
16.89 B |
30.75 B |
| Decrease in Investments |
24.08 B |
16.96 B |
17.86 B |
14.73 B |
24.05 B |
| Disposal of Fixed Assets |
1.43 B |
2.28 B |
0.00 |
11.00 M |
11.00 M |
| Other Uses - Investing |
-498.00 M |
2.48 B |
44.00 M |
177.00 M |
-808.00 M |
| Other Sources - Investing |
506.00 M |
808.00 M |
— |
— |
— |
| Net Cash Flow - Investing |
21.57 B |
6.35 B |
7.62 B |
2.53 B |
6.50 B |
| Proceeds from Stock Options |
475.00 M |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
20.00 M |
428.00 M |
243.00 M |
227.00 M |
1.23 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
113.00 M |
883.00 M |
417.00 M |
119.00 M |
18.00 M |
| Long Term Borrowings |
4.62 B |
1.53 B |
2.03 B |
209.00 M |
2.28 B |
| Incline or Decline in Short Term Borrowings |
-992.00 M |
684.00 M |
-5.00 M |
228.00 M |
-1.04 B |
| Reduction in Long Term Debt |
1.13 B |
567.00 M |
215.00 M |
476.00 M |
1.53 B |
| Cash Dividends Paid Total |
884.00 M |
656.00 M |
644.00 M |
608.00 M |
563.00 M |
| Common Dividends (Cash) |
884.00 M |
656.00 M |
644.00 M |
608.00 M |
563.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
409.00 M |
0.00 |
0.00 |
0.00 |
1.70 B |
| Other Uses - Financing |
409.00 M |
-1.36 B |
-80.00 M |
-1.53 B |
1.70 B |
| Net Cash Flow - Financing |
21.47 B |
2.48 B |
8.05 B |
-505.00 M |
1.85 B |
| Effect of Exchange rate on Cash |
-69.00 M |
-85.00 M |
309.00 M |
-265.00 M |
-63.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |