| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.49 B |
1.54 B |
1.50 B |
1.51 B |
1.45 B |
| Depreciation & Depletion |
1.33 B |
1.44 B |
1.41 B |
1.41 B |
1.36 B |
| Amortization of Intangible Assets |
152.00 M |
100.00 M |
91.00 M |
97.00 M |
94.00 M |
| Deferred Income Taxes and Investment Tax credity |
516.00 M |
391.00 M |
269.00 M |
745.00 M |
775.00 M |
| Deferred Income Taxes |
516.00 M |
391.00 M |
269.00 M |
745.00 M |
775.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.36 B |
1.56 B |
1.99 B |
1.58 B |
1.68 B |
| Funds from Operations |
6.91 B |
5.31 B |
6.07 B |
4.92 B |
3.85 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.68 B |
2.19 B |
934.00 M |
-1.42 B |
28.00 M |
| Incline (Decline) in Receivables |
-392.00 M |
-244.00 M |
-592.00 M |
-241.00 M |
357.00 M |
| Incline (Decline) in Inventories |
-1.56 B |
444.00 M |
-1.96 B |
535.00 M |
351.00 M |
| Incline (Decline) in Accounts Payable |
928.00 M |
-744.00 M |
963.00 M |
1.32 B |
-147.00 M |
| Incline (Decline) in Income Taxes Payable |
1.29 B |
933.00 M |
628.00 M |
1.09 B |
320.00 M |
| Incline (Decline) in Other Accruals |
-664.00 M |
114.00 M |
30.00 M |
214.00 M |
311.00 M |
| Incline (Decline) in Other Assets or Liabilties |
3.07 B |
1.68 B |
1.87 B |
-4.33 B |
-1.16 B |
| Net Cash Flow/Operating Activities |
9.58 B |
7.50 B |
7.00 B |
3.50 B |
3.88 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
75.00 M |
1.85 B |
172.00 M |
34.00 M |
-289.00 M |
| Incline (Decline) in Inventories |
5.71 B |
2.82 B |
2.87 B |
4.14 B |
102.00 M |
| Decrease in Investments |
3.82 B |
2.85 B |
2.72 B |
1.32 B |
255.00 M |
| Disposal of Fixed Assets |
59.00 M |
348.00 M |
1.73 B |
462.00 M |
186.00 M |
| Other Uses - Investing |
182.00 M |
34.00 M |
-35.00 M |
-2.19 B |
947.00 M |
| Other Sources - Investing |
0.00 |
0.00 |
35.00 M |
2.19 B |
1.24 B |
| Net Cash Flow - Investing |
3.82 B |
3.19 B |
98.00 M |
1.45 B |
1.06 B |
| Proceeds from Stock Options |
209.00 M |
294.00 M |
348.00 M |
98.00 M |
33.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.78 B |
1.70 B |
2.88 B |
752.00 M |
0.00 |
| Long Term Borrowings |
40.00 M |
1.00 M |
0.00 |
0.00 |
2.04 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.41 B |
1.68 B |
1.38 B |
2.21 B |
2.02 B |
| Cash Dividends Paid Total |
1.10 B |
956.00 M |
820.00 M |
648.00 M |
572.00 M |
| Common Dividends (Cash) |
1.10 B |
956.00 M |
820.00 M |
648.00 M |
572.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
144.00 M |
395.00 M |
70.00 M |
23.00 M |
0.00 |
| Other Uses - Financing |
144.00 M |
395.00 M |
70.00 M |
23.00 M |
0.00 |
| Net Cash Flow - Financing |
-4.88 B |
-3.64 B |
-4.66 B |
-3.49 B |
-521.00 M |
| Effect of Exchange rate on Cash |
46.00 M |
38.00 M |
-37.00 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |