| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
2.17 B |
1.84 B |
2.14 B |
1.98 B |
— |
| Deferred Income Taxes |
2.17 B |
1.84 B |
2.14 B |
1.98 B |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
2.54 B |
3.19 B |
3.34 B |
3.76 B |
4.09 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
2.54 B |
3.19 B |
3.34 B |
3.76 B |
4.09 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
8.02 B |
8.72 B |
7.75 B |
13.66 B |
12.33 B |
| Decrease in Investments |
6.75 B |
7.22 B |
5.39 B |
9.86 B |
8.14 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Investing |
15.00 M |
94.00 M |
-50.00 M |
13.20 M |
-125.50 M |
| Other Sources - Investing |
3.00 M |
12.00 M |
50.00 M |
97.40 M |
126.60 M |
| Net Cash Flow - Investing |
1.33 B |
1.65 B |
2.37 B |
3.85 B |
4.13 B |
| Proceeds from Stock Options |
109.00 M |
130.00 M |
689.00 M |
1.13 B |
258.40 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.34 B |
2.18 B |
1.23 B |
134.90 M |
0.00 |
| Long Term Borrowings |
1.20 B |
1.80 B |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
685.00 M |
800.00 M |
0.00 |
300.70 M |
400,000.00 |
| Cash Dividends Paid Total |
471.00 M |
451.00 M |
403.00 M |
330.10 M |
290.90 M |
| Common Dividends (Cash) |
471.00 M |
451.00 M |
403.00 M |
330.10 M |
290.90 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
62.10 M |
| Other Uses - Financing |
-28.00 M |
-25.00 M |
-29.00 M |
-276.50 M |
62.10 M |
| Net Cash Flow - Financing |
-1.21 B |
-1.53 B |
-971.00 M |
89.20 M |
29.20 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |