| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
37.50 M |
41.16 M |
39.57 M |
34.63 M |
27.17 M |
| Depreciation & Depletion |
37.22 M |
40.88 M |
39.22 M |
34.32 M |
27.17 M |
| Amortization of Intangible Assets |
281,000.00 |
278,000.00 |
353,000.00 |
313,000.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
51.94 M |
59.64 M |
64.47 M |
56.86 M |
50.53 M |
| Deferred Income Taxes |
51.94 M |
59.64 M |
64.47 M |
56.86 M |
50.53 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
38.01 M |
39.24 M |
12.99 M |
5.43 M |
3.85 M |
| Funds from Operations |
95.87 M |
-12.82 M |
80.53 M |
95.57 M |
97.40 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-36.47 M |
53.33 M |
-21.54 M |
-21.55 M |
-10.26 M |
| Incline (Decline) in Receivables |
2.82 M |
5.10 M |
-846,000.00 |
2.23 M |
-7.66 M |
| Incline (Decline) in Inventories |
28.92 M |
18.97 M |
-18.71 M |
-27.35 M |
-44.37 M |
| Incline (Decline) in Accounts Payable |
647,000.00 |
-19.86 M |
-380,000.00 |
-8.37 M |
34.53 M |
| Incline (Decline) in Income Taxes Payable |
-12.14 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-1.73 M |
3.75 M |
3.77 M |
7.69 M |
3.77 M |
| Incline (Decline) in Other Assets or Liabilties |
-54.98 M |
45.37 M |
-5.38 M |
4.26 M |
3.47 M |
| Net Cash Flow/Operating Activities |
59.40 M |
40.51 M |
58.99 M |
74.03 M |
87.15 M |
| Additions to Other Assets |
0.00 |
0.00 |
17,000.00 |
2.36 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
10.25 M |
| Incline (Decline) in Inventories |
24.90 M |
58.75 M |
106.40 M |
283.10 M |
170.12 M |
| Decrease in Investments |
9.99 M |
58.75 M |
155.48 M |
291.20 M |
131.72 M |
| Disposal of Fixed Assets |
933,000.00 |
277,000.00 |
231,000.00 |
137,000.00 |
513,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
1.50 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
28.71 M |
29.13 M |
26.19 M |
61.91 M |
108.66 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
4.34 M |
| Other Proceeds from Sale/Issues of Stock |
613,000.00 |
874,000.00 |
2.07 M |
4.10 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
15.62 M |
19.86 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
1.50 M |
| Cash Dividends Paid Total |
3.29 M |
2.38 M |
4.76 M |
4.86 M |
2.42 M |
| Common Dividends (Cash) |
3.29 M |
2.38 M |
4.76 M |
4.86 M |
2.42 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
52,000.00 |
158,000.00 |
890,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
52,000.00 |
158,000.00 |
890,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-2.63 M |
-1.34 M |
-17.42 M |
-20.62 M |
431,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |