| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
209.50 M |
73.30 M |
41.80 M |
153.10 M |
142.40 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
209.50 M |
73.30 M |
41.80 M |
153.10 M |
142.40 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
114.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
851.10 M |
1.26 B |
1.55 B |
1.74 B |
1.82 B |
| Decrease in Investments |
1.34 B |
1.68 B |
2.06 B |
2.47 B |
1.85 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
226.70 M |
481.40 M |
399.00 M |
-94.20 M |
-25.40 M |
| Other Sources - Investing |
0.00 |
300,000.00 |
442.30 M |
319.80 M |
442.00 M |
| Net Cash Flow - Investing |
-141.40 M |
72.30 M |
-97.90 M |
-811.50 M |
-41.30 M |
| Proceeds from Stock Options |
8.20 M |
23.80 M |
44.80 M |
8.60 M |
4.30 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
58.50 M |
1.60 M |
200.20 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
23.00 M |
20.80 M |
15.40 M |
13.40 M |
0.00 |
| Common Dividends (Cash) |
23.00 M |
20.80 M |
15.40 M |
13.40 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
300,000.00 |
1.30 M |
6.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
-71.30 M |
-99.70 M |
-297.70 M |
-744.80 M |
-479.60 M |
| Net Cash Flow - Financing |
-144.60 M |
-98.30 M |
-468.50 M |
-749.60 M |
-475.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |