| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
4.19 B |
5.99 B |
5.64 B |
3.73 B |
2.63 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
4.19 B |
5.99 B |
5.64 B |
3.73 B |
2.63 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
94.00 M |
0.00 |
112.00 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
36.27 B |
44.34 B |
44.56 B |
34.98 B |
28.01 B |
| Decrease in Investments |
27.54 B |
36.22 B |
36.49 B |
30.34 B |
25.79 B |
| Disposal of Fixed Assets |
— |
— |
— |
— |
— |
| Other Uses - Investing |
-283.00 M |
-2.22 B |
-970.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
1.69 B |
2.22 B |
970.00 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
8.83 B |
6.18 B |
7.41 B |
4.86 B |
2.40 B |
| Proceeds from Stock Options |
566.00 M |
186.00 M |
147.00 M |
390.00 M |
161.00 M |
| Other Proceeds from Sale/Issues of Stock |
727.00 M |
0.00 |
1.02 B |
0.00 |
411.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.02 B |
1.21 B |
5.00 M |
2.00 M |
2.00 M |
| Long Term Borrowings |
3.12 B |
1.05 B |
1.25 B |
197.00 M |
1.24 B |
| Incline or Decline in Short Term Borrowings |
75.00 M |
-173.00 M |
100.00 M |
-477.00 M |
535.00 M |
| Reduction in Long Term Debt |
1.04 B |
300.00 M |
1.42 B |
250.00 M |
450.00 M |
| Cash Dividends Paid Total |
660.00 M |
636.00 M |
460.00 M |
345.00 M |
325.00 M |
| Common Dividends (Cash) |
660.00 M |
636.00 M |
460.00 M |
345.00 M |
325.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
28.37 B |
32.54 B |
28.65 B |
1.39 B |
962.00 M |
| Other Uses - Financing |
2.58 B |
1.34 B |
1.55 B |
1.39 B |
962.00 M |
| Net Cash Flow - Financing |
4.27 B |
499.00 M |
1.92 B |
1.28 B |
477.00 M |
| Effect of Exchange rate on Cash |
161.00 M |
273.00 M |
8.00 M |
-27.00 M |
-24.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |