| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
32.00 M |
40.00 M |
47.00 M |
48.00 M |
— |
| Depreciation & Depletion |
32.00 M |
40.00 M |
47.00 M |
48.00 M |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.00 M |
-66.00 M |
-51.00 M |
-25.00 M |
— |
| Funds from Operations |
994.00 M |
810.00 M |
802.00 M |
740.00 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-14.00 M |
72.00 M |
-24.00 M |
80.00 M |
— |
| Incline (Decline) in Receivables |
-38.00 M |
6.00 M |
10.00 M |
7.00 M |
— |
| Incline (Decline) in Inventories |
-32.00 M |
-40.00 M |
-1.00 M |
22.00 M |
— |
| Incline (Decline) in Accounts Payable |
28.00 M |
-20.00 M |
-23.00 M |
7.00 M |
— |
| Incline (Decline) in Income Taxes Payable |
5.00 M |
-44.00 M |
-53.00 M |
36.00 M |
— |
| Incline (Decline) in Other Accruals |
66.00 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
23.00 M |
104.00 M |
43.00 M |
8.00 M |
— |
| Net Cash Flow/Operating Activities |
980.00 M |
882.00 M |
778.00 M |
820.00 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
1.05 B |
4.92 B |
5.06 B |
5.03 B |
— |
| Decrease in Investments |
1.30 B |
5.33 B |
4.67 B |
6.03 B |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
-201.00 M |
-367.00 M |
415.00 M |
-974.00 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
400.00 M |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Cash Dividends Paid Total |
804.00 M |
1.17 B |
783.00 M |
646.00 M |
— |
| Common Dividends (Cash) |
804.00 M |
1.17 B |
783.00 M |
646.00 M |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.00 M |
3.00 M |
2.00 M |
0.00 |
— |
| Other Uses - Financing |
4.00 M |
3.00 M |
2.00 M |
0.00 |
— |
| Net Cash Flow - Financing |
-1.20 B |
-1.17 B |
-781.00 M |
-646.00 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |