| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
287.92 M |
238.64 M |
236.67 M |
208.93 M |
146.38 M |
| Depreciation & Depletion |
192.51 M |
162.80 M |
171.02 M |
148.12 M |
104.43 M |
| Amortization of Intangible Assets |
95.41 M |
75.85 M |
65.66 M |
60.82 M |
41.95 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
288.05 M |
211.46 M |
226.20 M |
123.08 M |
| Deferred Income Taxes |
0.00 |
288.05 M |
211.46 M |
226.20 M |
123.08 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-97.90 M |
-49.74 M |
-66.90 M |
-41.83 M |
-10.40 M |
| Funds from Operations |
276.92 M |
272.31 M |
248.71 M |
224.60 M |
214.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-24.97 M |
53.76 M |
-36.86 M |
10.69 M |
-1.56 M |
| Incline (Decline) in Receivables |
28.79 M |
-20.00 M |
-22.32 M |
-6.40 M |
-951,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
15.77 M |
23.96 M |
-14.00 M |
5.18 M |
-3.68 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-43.53 M |
84.66 M |
-8.82 M |
-5.33 M |
13.32 M |
| Incline (Decline) in Other Assets or Liabilties |
-26.00 M |
-34.85 M |
8.28 M |
17.24 M |
-10.26 M |
| Net Cash Flow/Operating Activities |
251.95 M |
326.07 M |
211.85 M |
235.30 M |
213.20 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
16.82 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
161.40 M |
38.77 M |
61.81 M |
101.43 M |
36.54 M |
| Decrease in Investments |
1.44 M |
1.43 M |
1.15 M |
5.23 M |
22.59 M |
| Disposal of Fixed Assets |
47.16 M |
30.26 M |
610.58 M |
6.94 M |
46.63 M |
| Other Uses - Investing |
-107.90 M |
-185.60 M |
-146.24 M |
-129.15 M |
-32.84 M |
| Other Sources - Investing |
146.00 M |
274.30 M |
187.27 M |
155.54 M |
80.30 M |
| Net Cash Flow - Investing |
558.96 M |
865.28 M |
126.74 M |
131.95 M |
489.82 M |
| Proceeds from Stock Options |
9.28 M |
1.55 M |
463,000.00 |
4.60 M |
9.51 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
746.80 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
74.97 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.72 B |
2.29 B |
1.91 B |
483.13 M |
770.31 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.16 B |
1.54 B |
2.33 B |
286.37 M |
276.00 M |
| Cash Dividends Paid Total |
284.87 M |
270.71 M |
293.53 M |
217.56 M |
186.71 M |
| Common Dividends (Cash) |
274.63 M |
245.99 M |
269.42 M |
202.08 M |
177.72 M |
| Preferred Dividends (Cash) |
10.24 M |
24.72 M |
24.11 M |
15.48 M |
8.99 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-59.85 M |
-6.89 M |
-4.14 M |
-8.72 M |
| Net Cash Flow - Financing |
288.26 M |
355.05 M |
29.21 M |
-20.35 M |
308.38 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |