| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
32.23 M |
31.26 M |
26.92 M |
26.27 M |
28.40 M |
| Depreciation & Depletion |
32.23 M |
31.26 M |
26.92 M |
26.27 M |
28.40 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.87 M |
4.89 M |
-9.66 M |
-2.96 M |
-121.32 M |
| Funds from Operations |
56.27 M |
58.90 M |
58.59 M |
42.19 M |
-8.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.17 M |
-1.13 M |
6.26 M |
-2.62 M |
-4.13 M |
| Incline (Decline) in Receivables |
4.91 M |
1.14 M |
-445,000.00 |
-4.43 M |
1.56 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
3.82 M |
-7.30 M |
4.71 M |
4.40 M |
-1.32 M |
| Incline (Decline) in Income Taxes Payable |
3.28 M |
4.43 M |
-3.64 M |
194,000.00 |
-4.09 M |
| Incline (Decline) in Other Accruals |
-1.22 M |
559,000.00 |
-5.05 M |
-346,000.00 |
-1.18 M |
| Incline (Decline) in Other Assets or Liabilties |
2.37 M |
52,000.00 |
10.69 M |
-2.43 M |
906,000.00 |
| Net Cash Flow/Operating Activities |
69.44 M |
57.77 M |
64.86 M |
39.57 M |
-12.99 M |
| Additions to Other Assets |
1.07 M |
1.19 M |
2.00 M |
8.61 M |
0.00 |
| Net Assets from Acquisitions |
40.50 M |
75.65 M |
39.83 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
35,000.00 |
11.06 M |
1.68 M |
4.28 M |
4.50 M |
| Decrease in Investments |
0.00 |
0.00 |
— |
— |
— |
| Disposal of Fixed Assets |
1.41 M |
447,000.00 |
127.89 M |
31.88 M |
398.10 M |
| Other Uses - Investing |
-5.53 M |
369,000.00 |
-33.49 M |
27.96 M |
4.53 M |
| Other Sources - Investing |
5.75 M |
3.97 M |
34.17 M |
591,000.00 |
900,000.00 |
| Net Cash Flow - Investing |
35.40 M |
60.19 M |
72.28 M |
20.46 M |
-302.44 M |
| Proceeds from Stock Options |
484,000.00 |
825,000.00 |
2.06 M |
6.49 M |
6.73 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
98,000.00 |
14.15 M |
7.85 M |
6.07 M |
98,000.00 |
| Long Term Borrowings |
67.11 M |
75.51 M |
111.45 M |
5.56 M |
13.55 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
98.34 M |
48.40 M |
111.27 M |
27.32 M |
53.75 M |
| Cash Dividends Paid Total |
9.84 M |
9.94 M |
9.48 M |
222.30 M |
6.45 M |
| Common Dividends (Cash) |
9.84 M |
9.94 M |
9.48 M |
222.30 M |
6.45 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-40.68 M |
3.84 M |
-15.08 M |
-243.65 M |
-40.02 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |