| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
201.03 M |
159.57 M |
164.45 M |
187.83 M |
170.46 M |
| Deferred Income Taxes |
201.03 M |
159.57 M |
164.45 M |
187.83 M |
170.46 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
277.15 M |
558.65 M |
392.38 M |
385.80 M |
381.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
277.15 M |
558.65 M |
392.38 M |
385.80 M |
381.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
754.48 M |
922.43 M |
1.02 B |
493.52 M |
1.12 B |
| Decrease in Investments |
1.44 B |
492.75 M |
947.46 M |
688.92 M |
764.13 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-23.97 M |
13.43 M |
-1.92 M |
-15.58 M |
11.14 M |
| Other Sources - Investing |
23.97 M |
0.00 |
1.92 M |
15.58 M |
0.00 |
| Net Cash Flow - Investing |
-710.01 M |
461.79 M |
92.53 M |
-174.22 M |
403.20 M |
| Proceeds from Stock Options |
0.00 |
41.73 M |
29.88 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
2.78 M |
31.26 M |
345.00 M |
0.00 |
36.32 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
215.00 M |
535.00 M |
250.00 M |
100.00 M |
| Long Term Borrowings |
200.00 M |
0.00 |
385.99 M |
0.00 |
334.65 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
45.00 M |
0.00 |
724.11 M |
0.00 |
14,000.00 |
| Cash Dividends Paid Total |
2.45 M |
17.70 M |
18.04 M |
17.80 M |
15.74 M |
| Common Dividends (Cash) |
2.45 M |
17.70 M |
18.04 M |
17.80 M |
15.74 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
4.42 M |
1.28 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
4.42 M |
1.28 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
155.33 M |
-197.01 M |
-503.15 M |
-237.92 M |
-79.42 M |
| Effect of Exchange rate on Cash |
-13.68 M |
21.98 M |
65.40 M |
-55.03 M |
31.66 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |