| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
225.00 M |
332.00 M |
180.00 M |
192.00 M |
159.00 M |
| Depreciation & Depletion |
225.00 M |
332.00 M |
180.00 M |
192.00 M |
159.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
2.38 B |
2.13 B |
1.93 B |
1.76 B |
1.55 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
5.04 B |
-2.54 B |
225.00 M |
-2.43 B |
-1.11 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
7.41 B |
-416.00 M |
2.16 B |
-676.00 M |
437.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
2.60 B |
58.00 M |
530.00 M |
10.00 M |
| Incline (Decline) in Inventories |
25.72 B |
17.03 B |
17.12 B |
21.48 B |
18.09 B |
| Decrease in Investments |
15.92 B |
10.43 B |
14.77 B |
19.34 B |
18.74 B |
| Disposal of Fixed Assets |
2.76 B |
59.00 M |
14.00 M |
46.00 M |
236.00 M |
| Other Uses - Investing |
1.19 B |
917.00 M |
727.00 M |
242.00 M |
261.00 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
12.99 B |
14.64 B |
5.36 B |
5.80 B |
5.19 B |
| Proceeds from Stock Options |
304.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
8.51 B |
253.00 M |
343.00 M |
220.00 M |
144.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
234.00 M |
963.00 M |
531.00 M |
166.00 M |
251.00 M |
| Long Term Borrowings |
9.53 B |
10.47 B |
2.24 B |
4.42 B |
43.23 B |
| Incline or Decline in Short Term Borrowings |
-9.24 B |
6.57 B |
-819.00 M |
1.27 B |
290.00 M |
| Reduction in Long Term Debt |
5.27 B |
2.93 B |
3.82 B |
1.66 B |
43.58 B |
| Cash Dividends Paid Total |
923.00 M |
806.00 M |
633.00 M |
575.00 M |
566.00 M |
| Common Dividends (Cash) |
902.00 M |
806.00 M |
632.00 M |
574.00 M |
565.00 M |
| Preferred Dividends (Cash) |
21.00 M |
0.00 |
1.00 M |
1.00 M |
1.00 M |
| Other Sources - Financing |
13.00 M |
505.00 M |
518.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
13.00 M |
505.00 M |
518.00 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
6.48 B |
15.10 B |
3.21 B |
6.76 B |
5.02 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |