| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.08 B |
3.17 B |
3.13 B |
2.63 B |
1.88 B |
| Depreciation & Depletion |
2.43 B |
2.52 B |
2.49 B |
2.04 B |
1.69 B |
| Amortization of Intangible Assets |
648.00 M |
649.00 M |
640.00 M |
587.00 M |
198.00 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.86 B |
555.00 M |
668.00 M |
585.00 M |
0.00 |
| Funds from Operations |
15.25 B |
17.01 B |
14.39 B |
11.78 B |
9.79 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-334.00 M |
-1.20 B |
-956.00 M |
-409.00 M |
-1.07 B |
| Incline (Decline) in Receivables |
415.00 M |
432.00 M |
-729.00 M |
-524.00 M |
-86.00 M |
| Incline (Decline) in Inventories |
721.00 M |
-1.05 B |
-389.00 M |
383.00 M |
-644.00 M |
| Incline (Decline) in Accounts Payable |
-742.00 M |
134.00 M |
-273.00 M |
230.00 M |
-128.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-728.00 M |
-712.00 M |
435.00 M |
-498.00 M |
-211.00 M |
| Net Cash Flow/Operating Activities |
14.92 B |
15.81 B |
13.44 B |
11.38 B |
8.72 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
368.00 M |
381.00 M |
492.00 M |
0.00 |
572.00 M |
| Incline (Decline) in Inventories |
0.00 |
50.00 M |
0.00 |
0.00 |
100.00 M |
| Decrease in Investments |
166.00 M |
0.00 |
673.00 M |
884.00 M |
0.00 |
| Disposal of Fixed Assets |
1.09 B |
928.00 M |
281.00 M |
882.00 M |
517.00 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-171.00 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
171.00 M |
0.00 |
| Net Cash Flow - Investing |
2.35 B |
2.55 B |
2.48 B |
730.00 M |
2.34 B |
| Proceeds from Stock Options |
0.00 |
1.87 B |
1.50 B |
1.32 B |
478.00 M |
| Other Proceeds from Sale/Issues of Stock |
681.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6.37 B |
10.05 B |
5.58 B |
16.83 B |
5.03 B |
| Long Term Borrowings |
4.93 B |
7.09 B |
4.76 B |
22.54 B |
3.11 B |
| Incline or Decline in Short Term Borrowings |
-2.42 B |
1.84 B |
8.98 B |
-8.63 B |
2.02 B |
| Reduction in Long Term Debt |
2.59 B |
11.75 B |
17.93 B |
5.28 B |
2.01 B |
| Cash Dividends Paid Total |
5.04 B |
4.66 B |
4.21 B |
3.70 B |
2.73 B |
| Common Dividends (Cash) |
4.85 B |
4.48 B |
4.05 B |
3.56 B |
2.60 B |
| Preferred Dividends (Cash) |
192.00 M |
176.00 M |
161.00 M |
148.00 M |
136.00 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-10.81 B |
-15.65 B |
-12.48 B |
-10.58 B |
-4.17 B |
| Effect of Exchange rate on Cash |
-284.00 M |
344.00 M |
187.00 M |
237.00 M |
-61.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |