| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
52.22 M |
54.49 M |
46.73 M |
43.17 M |
38.52 M |
| Depreciation & Depletion |
52.22 M |
54.49 M |
46.73 M |
43.17 M |
38.52 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
305.16 M |
595.62 M |
25.59 M |
0.00 |
0.00 |
| Funds from Operations |
104.58 M |
391.75 M |
432.27 M |
490.22 M |
359.06 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
143.85 M |
-163.61 M |
-417.63 M |
-273.95 M |
-437.54 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Inventories |
383.24 M |
273.36 M |
-182.68 M |
-490.97 M |
-585.56 M |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-239.39 M |
-436.97 M |
-234.95 M |
217.02 M |
148.03 M |
| Net Cash Flow/Operating Activities |
248.43 M |
228.14 M |
14.64 M |
216.26 M |
-78.47 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
12.56 M |
19.34 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
-40,000.00 |
-750,000.00 |
-2.25 M |
0.00 |
0.00 |
| Other Sources - Investing |
40,000.00 |
750,000.00 |
2.25 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
9.83 M |
31.40 M |
51.59 M |
42.57 M |
27.80 M |
| Proceeds from Stock Options |
7.10 M |
0.00 |
0.00 |
20.91 M |
15.91 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
15.81 M |
19.66 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
59.28 M |
250.12 M |
176.21 M |
118.30 M |
| Long Term Borrowings |
22.12 M |
250.00 M |
500.00 M |
0.00 |
150.00 M |
| Incline or Decline in Short Term Borrowings |
-11.04 M |
21.65 M |
10.03 M |
-14.93 M |
-16.89 M |
| Reduction in Long Term Debt |
70.81 M |
100.00 M |
243.50 M |
147.00 M |
0.00 |
| Cash Dividends Paid Total |
20.51 M |
20.36 M |
21.67 M |
11.38 M |
9.66 M |
| Common Dividends (Cash) |
20.51 M |
20.36 M |
21.67 M |
11.38 M |
9.66 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.14 M |
6.71 M |
14.63 M |
2.96 M |
4.93 M |
| Other Uses - Financing |
3.14 M |
6.71 M |
14.58 M |
2.96 M |
4.93 M |
| Net Cash Flow - Financing |
-58.96 M |
-168.17 M |
-209.39 M |
199.30 M |
-122.05 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |