| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
165.51 M |
163.48 M |
145.92 M |
143.52 M |
125.64 M |
| Depreciation & Depletion |
143.19 M |
139.01 M |
123.05 M |
120.25 M |
109.06 M |
| Amortization of Intangible Assets |
22.32 M |
24.47 M |
22.86 M |
23.27 M |
16.58 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
199.11 M |
134.88 M |
123.68 M |
128.38 M |
98.97 M |
| Funds from Operations |
873.66 M |
941.66 M |
834.30 M |
719.10 M |
635.09 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.57 M |
-67.12 M |
-18.46 M |
-2.40 M |
-90.41 M |
| Incline (Decline) in Receivables |
68.49 M |
58.78 M |
-41.89 M |
-81.63 M |
-89.04 M |
| Incline (Decline) in Inventories |
-2.47 M |
5.12 M |
-7.55 M |
-33.46 M |
-62.70 M |
| Incline (Decline) in Accounts Payable |
16.35 M |
-68.89 M |
53.37 M |
67.28 M |
33.42 M |
| Incline (Decline) in Income Taxes Payable |
-5.78 M |
6.35 M |
-20.40 M |
-15.04 M |
6.14 M |
| Incline (Decline) in Other Accruals |
-25.61 M |
-19.80 M |
11.56 M |
42.52 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-48.41 M |
-48.68 M |
-13.56 M |
17.93 M |
21.78 M |
| Net Cash Flow/Operating Activities |
876.23 M |
874.54 M |
815.84 M |
716.70 M |
544.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
68.69 M |
282.42 M |
51.18 M |
23.28 M |
554.48 M |
| Incline (Decline) in Inventories |
62.07 M |
52.51 M |
71.18 M |
37.13 M |
12.74 M |
| Decrease in Investments |
0.00 |
21.20 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
11.13 M |
23.82 M |
8.98 M |
13.46 M |
605,000.00 |
| Other Uses - Investing |
0.00 |
840,000.00 |
-3.56 M |
9.72 M |
8.45 M |
| Other Sources - Investing |
0.00 |
0.00 |
3.56 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
236.83 M |
456.62 M |
319.75 M |
199.75 M |
681.88 M |
| Proceeds from Stock Options |
37.22 M |
71.28 M |
98.65 M |
58.38 M |
88.49 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
393.54 M |
863.14 M |
311.13 M |
356.49 M |
267.36 M |
| Long Term Borrowings |
13.38 M |
0.00 |
6.64 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-136.79 M |
270.68 M |
244.88 M |
-112.42 M |
238.82 M |
| Reduction in Long Term Debt |
198.67 M |
1.97 M |
14.14 M |
8.10 M |
101.94 M |
| Cash Dividends Paid Total |
165.11 M |
162.30 M |
135.36 M |
113.59 M |
96.92 M |
| Common Dividends (Cash) |
165.11 M |
162.30 M |
135.36 M |
113.59 M |
96.92 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
11.90 M |
24.18 M |
33.51 M |
0.00 |
0.00 |
| Other Uses - Financing |
6.93 M |
15.53 M |
32.67 M |
-3.91 M |
-72.29 M |
| Net Cash Flow - Financing |
-637.91 M |
-866.62 M |
-63.65 M |
-530.01 M |
-123.39 M |
| Effect of Exchange rate on Cash |
-2.61 M |
6.84 M |
689,000.00 |
3.16 M |
3.71 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |