| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
33.66 M |
32.18 M |
28.97 M |
26.94 M |
24.86 M |
| Depreciation & Depletion |
31.63 M |
30.00 M |
27.49 M |
24.70 M |
24.71 M |
| Amortization of Intangible Assets |
2.03 M |
2.18 M |
1.48 M |
2.24 M |
1.85 M |
| Deferred Income Taxes and Investment Tax credity |
4.68 M |
3.04 M |
2.07 M |
1.51 M |
16,000.00 |
| Deferred Income Taxes |
4.68 M |
3.04 M |
2.07 M |
1.51 M |
16,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
20.65 M |
9.10 M |
5.37 M |
3.85 M |
338,000.00 |
| Funds from Operations |
29.14 M |
52.61 M |
61.38 M |
62.78 M |
54.45 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.71 M |
-9.18 M |
8.20 M |
1.50 M |
-5.55 M |
| Incline (Decline) in Receivables |
-7.69 M |
-1.10 M |
-1.07 M |
2.12 M |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-3.86 M |
-8.27 M |
12.23 M |
855,000.00 |
-471,000.00 |
| Incline (Decline) in Income Taxes Payable |
2.77 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
6.84 M |
-3.98 M |
-2.44 M |
-1.50 M |
— |
| Net Cash Flow/Operating Activities |
24.43 M |
43.43 M |
69.58 M |
64.28 M |
47.39 M |
| Additions to Other Assets |
0.00 |
0.00 |
9.60 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
16.08 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
621,000.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
466,000.00 |
6.20 M |
| Disposal of Fixed Assets |
14.85 M |
8.53 M |
3.12 M |
4.36 M |
2.68 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
16.59 M |
60.11 M |
87.31 M |
74.87 M |
38.02 M |
| Proceeds from Stock Options |
0.00 |
1.89 M |
1.99 M |
688,000.00 |
2.12 M |
| Other Proceeds from Sale/Issues of Stock |
1.14 M |
0.00 |
0.00 |
1.57 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
11,000.00 |
0.00 |
312,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
15.99 M |
15.80 M |
700,000.00 |
650,000.00 |
600,000.00 |
| Incline or Decline in Short Term Borrowings |
-13.00 M |
2.12 M |
25.06 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6.61 M |
6.66 M |
8.02 M |
14.40 M |
11.74 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10,000.00 |
202,000.00 |
72,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
10,000.00 |
202,000.00 |
72,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-2.48 M |
13.36 M |
19.49 M |
-11.49 M |
-9.02 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |