| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
32.34 M |
31.31 M |
27.88 M |
24.48 M |
23.50 M |
| Depreciation & Depletion |
28.00 M |
28.27 M |
24.99 M |
22.44 M |
21.58 M |
| Amortization of Intangible Assets |
4.34 M |
3.04 M |
2.90 M |
2.04 M |
1.92 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
17.57 M |
22.23 M |
19.16 M |
16.56 M |
20.06 M |
| Funds from Operations |
95.60 M |
94.54 M |
143.47 M |
195.30 M |
194.42 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
52.12 M |
-55.93 M |
-31.78 M |
-13.02 M |
-9.74 M |
| Incline (Decline) in Receivables |
3.85 M |
17.25 M |
-27.68 M |
-11.72 M |
-24.78 M |
| Incline (Decline) in Inventories |
20.79 M |
-12.01 M |
-16.32 M |
-32.50 M |
-7.32 M |
| Incline (Decline) in Accounts Payable |
11.53 M |
-26.16 M |
9.73 M |
51.89 M |
9.82 M |
| Incline (Decline) in Income Taxes Payable |
7.94 M |
-23.14 M |
-10.30 M |
9.29 M |
6.94 M |
| Incline (Decline) in Other Accruals |
3.81 M |
-16.50 M |
17.79 M |
-22.25 M |
6.31 M |
| Incline (Decline) in Other Assets or Liabilties |
4.20 M |
4.62 M |
-5.01 M |
-7.73 M |
-711,000.00 |
| Net Cash Flow/Operating Activities |
147.72 M |
38.61 M |
111.69 M |
182.28 M |
184.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
12.84 M |
6.38 M |
81.81 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
970,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-141,000.00 |
1.07 M |
4.41 M |
-248,000.00 |
1.73 M |
| Other Sources - Investing |
141,000.00 |
0.00 |
0.00 |
248,000.00 |
4.39 M |
| Net Cash Flow - Investing |
21.20 M |
44.40 M |
47.38 M |
107.73 M |
25.83 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.88 M |
12.57 M |
16.41 M |
20.84 M |
33.12 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
46.26 M |
47.75 M |
120.72 M |
181.47 M |
131.66 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
183,000.00 |
1.10 M |
4.41 M |
0.00 |
0.00 |
| Other Uses - Financing |
183,000.00 |
1.10 M |
4.41 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-44.20 M |
-34.07 M |
-99.91 M |
-160.63 M |
-98.54 M |
| Effect of Exchange rate on Cash |
-8.40 M |
1.44 M |
4.13 M |
-9.87 M |
7.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |