| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
230.99 M |
218.35 M |
196.59 M |
209.66 M |
209.43 M |
| Depreciation & Depletion |
215.91 M |
206.22 M |
185.90 M |
199.90 M |
200.63 M |
| Amortization of Intangible Assets |
15.08 M |
12.13 M |
10.70 M |
9.75 M |
8.80 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
69.64 M |
4.59 M |
140.57 M |
11.99 M |
19.06 M |
| Funds from Operations |
571.92 M |
453.73 M |
487.20 M |
536.69 M |
426.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.54 M |
-117.07 M |
-150.28 M |
-217.99 M |
-305.66 M |
| Incline (Decline) in Receivables |
123.78 M |
-15.74 M |
-5.99 M |
-12.40 M |
-114.26 M |
| Incline (Decline) in Inventories |
-98.82 M |
-44.19 M |
-6.74 M |
-137.33 M |
-130.41 M |
| Incline (Decline) in Accounts Payable |
-32.99 M |
-26.09 M |
-122.33 M |
-50.53 M |
-73.22 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
5.48 M |
-31.05 M |
-15.22 M |
-17.73 M |
12.23 M |
| Net Cash Flow/Operating Activities |
569.38 M |
336.67 M |
336.93 M |
318.70 M |
120.53 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
86.02 M |
204.42 M |
17.95 M |
49.00 M |
9.36 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
36.59 M |
21.89 M |
212.52 M |
27.11 M |
5.27 M |
| Other Uses - Investing |
-517,000.00 |
118,000.00 |
29.34 M |
3.50 M |
-50.69 M |
| Other Sources - Investing |
517,000.00 |
0.00 |
0.00 |
4.62 M |
50.69 M |
| Net Cash Flow - Investing |
320.70 M |
496.57 M |
130.87 M |
242.80 M |
108.58 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
16.91 M |
37.80 M |
22.96 M |
39.79 M |
17.63 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
810.35 M |
286.29 M |
442.55 M |
577.95 M |
533.07 M |
| Incline or Decline in Short Term Borrowings |
-21.64 M |
58.60 M |
-21.89 M |
-79.16 M |
20.86 M |
| Reduction in Long Term Debt |
884.08 M |
240.64 M |
562.10 M |
539.73 M |
526.65 M |
| Cash Dividends Paid Total |
67.46 M |
62.97 M |
58.23 M |
55.15 M |
46.77 M |
| Common Dividends (Cash) |
67.46 M |
62.97 M |
58.23 M |
55.15 M |
46.77 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-145.92 M |
79.08 M |
-176.71 M |
-56.29 M |
-1.86 M |
| Effect of Exchange rate on Cash |
-16.60 M |
9.90 M |
6.30 M |
-5.16 M |
12.26 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |