| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
48.19 M |
42.10 M |
42.56 M |
42.83 M |
36.09 M |
| Depreciation & Depletion |
46.10 M |
40.53 M |
41.22 M |
41.58 M |
35.44 M |
| Amortization of Intangible Assets |
2.10 M |
1.58 M |
1.34 M |
1.25 M |
653,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.23 M |
7.46 M |
8.09 M |
10.54 M |
9.70 M |
| Funds from Operations |
168.61 M |
191.48 M |
177.06 M |
158.82 M |
151.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
47.11 M |
-7.90 M |
13.21 M |
15.26 M |
33.94 M |
| Incline (Decline) in Receivables |
14.77 M |
9.03 M |
75,000.00 |
7.38 M |
-10.72 M |
| Incline (Decline) in Inventories |
29.95 M |
-1.92 M |
-522,000.00 |
-1.21 M |
-310,000.00 |
| Incline (Decline) in Accounts Payable |
1.67 M |
-14.05 M |
4.27 M |
8.63 M |
49.35 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
719,000.00 |
-977,000.00 |
9.39 M |
462,000.00 |
-4.39 M |
| Net Cash Flow/Operating Activities |
215.72 M |
183.57 M |
190.27 M |
174.08 M |
185.15 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
35.28 M |
0.00 |
| Incline (Decline) in Inventories |
4.68 M |
9.88 M |
371,000.00 |
757,000.00 |
1.28 M |
| Decrease in Investments |
1.05 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.02 M |
267,000.00 |
1.03 M |
3.50 M |
2.68 M |
| Other Uses - Investing |
35,000.00 |
-1.49 M |
-1.16 M |
-1.55 M |
-1.12 M |
| Other Sources - Investing |
0.00 |
1.49 M |
1.16 M |
1.55 M |
1.12 M |
| Net Cash Flow - Investing |
51.56 M |
50.29 M |
38.06 M |
68.42 M |
38.30 M |
| Proceeds from Stock Options |
4.00 M |
13.26 M |
10.68 M |
14.15 M |
14.31 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
110.36 M |
182.84 M |
146.54 M |
156.97 M |
169.82 M |
| Long Term Borrowings |
0.00 |
121.49 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
2.89 M |
-10,000.00 |
-5,000.00 |
-774,000.00 |
-1.04 M |
| Reduction in Long Term Debt |
1.50 M |
75.00 M |
46,000.00 |
45,000.00 |
3.83 M |
| Cash Dividends Paid Total |
22.62 M |
19.46 M |
15.42 M |
10.76 M |
5.84 M |
| Common Dividends (Cash) |
22.62 M |
19.46 M |
15.42 M |
10.76 M |
5.84 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.52 M |
13.78 M |
13.13 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.52 M |
13.78 M |
13.13 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-124.06 M |
-128.79 M |
-138.20 M |
-154.39 M |
-166.22 M |
| Effect of Exchange rate on Cash |
-2.79 M |
2.03 M |
113,000.00 |
-625,000.00 |
-161,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |