| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
80.83 M |
71.81 M |
68.72 M |
68.40 M |
60.54 M |
| Depreciation & Depletion |
72.89 M |
65.87 M |
63.75 M |
63.63 M |
56.06 M |
| Amortization of Intangible Assets |
7.94 M |
5.94 M |
4.97 M |
4.77 M |
4.48 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.32 M |
16.94 M |
1.72 M |
6.54 M |
5.86 M |
| Funds from Operations |
225.43 M |
263.69 M |
247.49 M |
226.48 M |
221.47 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
39.02 M |
-73.01 M |
37.18 M |
4.64 M |
23.99 M |
| Incline (Decline) in Receivables |
-21.99 M |
-16.48 M |
12.17 M |
-33.80 M |
-6.62 M |
| Incline (Decline) in Inventories |
15.68 M |
22.10 M |
-49.99 M |
-4.39 M |
-16.05 M |
| Incline (Decline) in Accounts Payable |
33.53 M |
-63.44 M |
94.38 M |
23.82 M |
39.69 M |
| Incline (Decline) in Income Taxes Payable |
25.99 M |
-15.52 M |
-18.29 M |
24.41 M |
1.49 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-14.19 M |
333,000.00 |
-1.09 M |
-5.39 M |
5.49 M |
| Net Cash Flow/Operating Activities |
264.45 M |
190.68 M |
284.67 M |
231.13 M |
245.46 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
86.15 M |
171.01 M |
290.39 M |
78.69 M |
72.58 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
38.21 M |
1.71 M |
8.74 M |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
90.98 M |
246.24 M |
357.06 M |
141.42 M |
133.96 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
20.20 M |
25.33 M |
32.68 M |
21.54 M |
19.38 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
39.68 M |
71.84 M |
15.38 M |
82.12 M |
5.55 M |
| Long Term Borrowings |
160.58 M |
98.01 M |
10.22 M |
— |
— |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
81.90 M |
75.87 M |
168.07 M |
136.16 M |
— |
| Cash Dividends Paid Total |
55.85 M |
52.67 M |
44.66 M |
40.66 M |
36.91 M |
| Common Dividends (Cash) |
55.85 M |
52.67 M |
44.66 M |
40.66 M |
36.91 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
473,000.00 |
2.09 M |
37.26 M |
0.00 |
0.00 |
| Other Uses - Financing |
-10.92 M |
-17.65 M |
37.26 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-168.14 M |
43.75 M |
107.92 M |
-91.00 M |
-98.95 M |
| Effect of Exchange rate on Cash |
-200,000.00 |
8.52 M |
-132,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |