| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.52 M |
13.82 M |
15.89 M |
13.73 M |
23.17 M |
| Depreciation & Depletion |
14.52 M |
13.67 M |
12.39 M |
11.81 M |
22.15 M |
| Amortization of Intangible Assets |
143,000.00 |
3.50 M |
1.92 M |
1.02 M |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
29.69 M |
22.50 M |
24.00 M |
31.12 M |
| Deferred Income Taxes |
0.00 |
29.69 M |
22.50 M |
24.00 M |
31.12 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.10 M |
12.44 M |
43.89 M |
38.28 M |
46.36 M |
| Funds from Operations |
56.78 M |
49.49 M |
46.95 M |
22.47 M |
-99.49 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.56 M |
1.98 M |
-18.12 M |
-11.46 M |
22.10 M |
| Incline (Decline) in Receivables |
4.10 M |
-2.22 M |
-1.14 M |
939,000.00 |
9.03 M |
| Incline (Decline) in Inventories |
6.06 M |
2.64 M |
-8.76 M |
-7.10 M |
10.68 M |
| Incline (Decline) in Accounts Payable |
-8.11 M |
-4.48 M |
-4.27 M |
-432,000.00 |
7.58 M |
| Incline (Decline) in Income Taxes Payable |
228,000.00 |
-128,000.00 |
128,000.00 |
-1.75 M |
1.75 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-711,000.00 |
6.16 M |
-4.07 M |
-4.86 M |
-3.44 M |
| Net Cash Flow/Operating Activities |
58.34 M |
51.47 M |
28.83 M |
11.02 M |
-77.40 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
72.66 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
72.66 M |
0.00 |
0.00 |
49.48 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
302,000.00 |
117,000.00 |
362,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
23.02 M |
38.52 M |
16.66 M |
5.30 M |
-42.70 M |
| Proceeds from Stock Options |
0.00 |
2.48 M |
19.37 M |
32.91 M |
189,000.00 |
| Other Proceeds from Sale/Issues of Stock |
6.13 M |
0.00 |
-32,000.00 |
-1.66 M |
18.68 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
20.06 M |
15.06 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
74.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
8.00 M |
11.86 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
6.13 M |
-17.58 M |
-3.72 M |
19.39 M |
92.87 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |