| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.08 B |
865.50 M |
740.00 M |
668.50 M |
671.20 M |
| Depreciation & Depletion |
1.08 B |
865.10 M |
739.00 M |
667.40 M |
669.40 M |
| Amortization of Intangible Assets |
0.00 |
400,000.00 |
1.00 M |
1.10 M |
1.80 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-72.00 M |
124.90 M |
99.20 M |
394.60 M |
364.80 M |
| Funds from Operations |
2.37 B |
1.49 B |
1.11 B |
1.28 B |
1.12 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
-133.00 M |
397.20 M |
338.60 M |
206.60 M |
-347.70 M |
| Incline (Decline) in Receivables |
-122.00 M |
378.10 M |
-240.90 M |
234.60 M |
671.70 M |
| Incline (Decline) in Inventories |
29.00 M |
31.30 M |
-9.70 M |
-18.30 M |
88.10 M |
| Incline (Decline) in Accounts Payable |
26.00 M |
-183.90 M |
232.50 M |
-118.50 M |
-612.10 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-200.00 M |
-147.90 M |
108.40 M |
-227.00 M |
-386.70 M |
| Incline (Decline) in Other Assets or Liabilties |
134.00 M |
319.60 M |
248.30 M |
335.80 M |
-108.70 M |
| Net Cash Flow/Operating Activities |
2.24 B |
1.89 B |
1.45 B |
1.49 B |
770.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
364.00 M |
435.20 M |
340.10 M |
473.90 M |
890.30 M |
| Decrease in Investments |
445.00 M |
476.40 M |
202.10 M |
945.50 M |
480.40 M |
| Disposal of Fixed Assets |
483.00 M |
22.90 M |
78.70 M |
889.80 M |
2.85 B |
| Other Uses - Investing |
44.00 M |
-123.70 M |
-539.10 M |
-56.20 M |
-8.40 M |
| Other Sources - Investing |
8.00 M |
123.70 M |
539.10 M |
69.10 M |
33.60 M |
| Net Cash Flow - Investing |
2.30 B |
2.32 B |
819.20 M |
-630.20 M |
-1.50 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
52.00 M |
-2.70 M |
280.30 M |
20.60 M |
-77.40 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
526.00 M |
0.00 |
0.00 |
0.00 |
275.00 M |
| Long Term Borrowings |
684.00 M |
1.30 B |
0.00 |
75.00 M |
2.01 B |
| Incline or Decline in Short Term Borrowings |
52.00 M |
-25.30 M |
0.00 |
-24.70 M |
-990.50 M |
| Reduction in Long Term Debt |
806.00 M |
776.70 M |
251.20 M |
3.26 B |
2.19 B |
| Cash Dividends Paid Total |
233.00 M |
206.60 M |
143.00 M |
43.40 M |
53.30 M |
| Common Dividends (Cash) |
233.00 M |
206.60 M |
143.00 M |
43.40 M |
53.30 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
368.00 M |
878.90 M |
174.20 M |
21.70 M |
67.90 M |
| Other Uses - Financing |
266.00 M |
815.10 M |
150.40 M |
-268.60 M |
-105.00 M |
| Net Cash Flow - Financing |
-511.00 M |
1.10 B |
36.50 M |
-3.50 B |
-1.68 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |