| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.77 M |
11.60 M |
12.66 M |
12.41 M |
8.82 M |
| Depreciation & Depletion |
11.77 M |
11.60 M |
12.66 M |
12.41 M |
8.82 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
2.82 M |
3.40 M |
3.56 M |
3.75 M |
841,000.00 |
| Deferred Income Taxes |
2.82 M |
3.40 M |
3.56 M |
3.75 M |
841,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.35 M |
21.62 M |
19.01 M |
3.48 M |
6.95 M |
| Funds from Operations |
12.63 M |
29.93 M |
30.26 M |
17.23 M |
9.79 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-10.42 M |
15.58 M |
-2.65 M |
3.59 M |
-3.97 M |
| Incline (Decline) in Receivables |
-725,000.00 |
-2.72 M |
-1.49 M |
-1.67 M |
-1.24 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-5.91 M |
29.43 M |
-749,000.00 |
3.96 M |
2.43 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.79 M |
-11.14 M |
-409,000.00 |
1.29 M |
-5.16 M |
| Net Cash Flow/Operating Activities |
2.22 M |
45.51 M |
27.61 M |
20.82 M |
5.82 M |
| Additions to Other Assets |
0.00 |
750,000.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
31.10 M |
0.00 |
| Incline (Decline) in Inventories |
4.00 M |
18.80 M |
24.15 M |
25.73 M |
82.77 M |
| Decrease in Investments |
4.10 M |
7.17 M |
19.88 M |
22.39 M |
0.00 |
| Disposal of Fixed Assets |
69.27 M |
0.00 |
29.45 M |
0.00 |
5.94 M |
| Other Uses - Investing |
1.96 M |
6.81 M |
21.42 M |
13.08 M |
-2.44 M |
| Other Sources - Investing |
0.00 |
0.00 |
560,000.00 |
0.00 |
2.59 M |
| Net Cash Flow - Investing |
35.54 M |
144.67 M |
25.50 M |
54.51 M |
80.66 M |
| Proceeds from Stock Options |
0.00 |
320,000.00 |
54,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-15,000.00 |
139.39 M |
0.00 |
0.00 |
151.87 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
75.07 M |
84.22 M |
17.43 M |
148.11 M |
93,000.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
90.00 M |
20.22 M |
10.96 M |
98.79 M |
12.61 M |
| Cash Dividends Paid Total |
9.46 M |
8.56 M |
7.65 M |
3.44 M |
0.00 |
| Common Dividends (Cash) |
9.46 M |
8.56 M |
7.65 M |
3.44 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
320,000.00 |
0.00 |
0.00 |
0.00 |
9.18 M |
| Other Uses - Financing |
109,000.00 |
-33.68 M |
-549,000.00 |
-4.77 M |
-11.60 M |
| Net Cash Flow - Financing |
-24.30 M |
161.47 M |
-1.68 M |
41.10 M |
127.76 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |