| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
23.04 M |
6.45 M |
8.55 M |
9.15 M |
10.38 M |
| Depreciation & Depletion |
7.78 M |
6.45 M |
8.55 M |
9.15 M |
10.06 M |
| Amortization of Intangible Assets |
15.25 M |
0.00 |
0.00 |
0.00 |
323,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
37.72 M |
0.00 |
35.16 M |
| Deferred Income Taxes |
0.00 |
0.00 |
37.72 M |
0.00 |
35.16 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
139.20 M |
-6.04 M |
-2.08 M |
-5.12 M |
-3.02 M |
| Funds from Operations |
-26.06 M |
-4.80 M |
25.52 M |
-3.04 M |
30.04 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-18.38 M |
9.38 M |
-12.54 M |
43.32 M |
-4.50 M |
| Incline (Decline) in Receivables |
15.19 M |
749,000.00 |
-9.60 M |
-790,000.00 |
7.92 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-3.34 M |
-389,000.00 |
2.36 M |
1.14 M |
238,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-74.95 M |
25.29 M |
-6.61 M |
5.59 M |
4.66 M |
| Incline (Decline) in Other Assets or Liabilties |
41.38 M |
-16.65 M |
7.01 M |
38.91 M |
-19.44 M |
| Net Cash Flow/Operating Activities |
-44.44 M |
4.58 M |
12.98 M |
40.28 M |
25.53 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
243,000.00 |
520,000.00 |
| Net Assets from Acquisitions |
8.11 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
7.24 M |
159.16 M |
204.72 M |
2.73 M |
8.57 M |
| Decrease in Investments |
46.98 M |
177.84 M |
132.01 M |
3.25 M |
0.00 |
| Disposal of Fixed Assets |
364,000.00 |
0.00 |
0.00 |
282,000.00 |
100,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
2.26 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-26.40 M |
-15.46 M |
75.85 M |
2.66 M |
10.47 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
142.24 M |
3.20 M |
4.77 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.53 M |
1.24 M |
233,000.00 |
702,000.00 |
2.07 M |
| Long Term Borrowings |
0.00 |
25.00 M |
6.22 M |
7.97 M |
5.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6.25 M |
30.90 M |
23.71 M |
5.14 M |
7.30 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
6.46 M |
10.75 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
6.46 M |
10.75 M |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
12,000.00 |
283,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-972,000.00 |
12,000.00 |
-1.30 M |
0.00 |
-32.79 M |
| Net Cash Flow - Financing |
-16.75 M |
-7.13 M |
116.76 M |
-5.43 M |
-31.89 M |
| Effect of Exchange rate on Cash |
-5.63 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |