| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.48 M |
17.02 M |
13.90 M |
14.05 M |
10.78 M |
| Depreciation & Depletion |
13.01 M |
16.21 M |
12.97 M |
13.10 M |
9.81 M |
| Amortization of Intangible Assets |
476,000.00 |
813,000.00 |
935,000.00 |
949,000.00 |
967,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.52 M |
5.53 M |
796,000.00 |
1.52 M |
-1.03 M |
| Funds from Operations |
47.56 M |
83.46 M |
144.90 M |
172.76 M |
137.20 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.02 M |
38.65 M |
87.86 M |
-35.50 M |
-5.86 M |
| Incline (Decline) in Receivables |
20.74 M |
31.04 M |
16.35 M |
-50.11 M |
-6.15 M |
| Incline (Decline) in Inventories |
47.30 M |
16.40 M |
14.19 M |
-22.68 M |
-5.86 M |
| Incline (Decline) in Accounts Payable |
-17.55 M |
-27.62 M |
-21.54 M |
23.89 M |
-9.35 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-45.05 M |
10.60 M |
7.41 M |
35.21 M |
-1.62 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.43 M |
8.23 M |
71.45 M |
-21.81 M |
17.13 M |
| Net Cash Flow/Operating Activities |
48.57 M |
122.11 M |
232.75 M |
137.26 M |
131.34 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
38.11 M |
| Incline (Decline) in Inventories |
0.00 |
66.65 M |
295.76 M |
0.00 |
0.00 |
| Decrease in Investments |
10.85 M |
108.68 M |
121.05 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.89 M |
5.02 M |
232,000.00 |
263,000.00 |
3.05 M |
| Other Uses - Investing |
8.42 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
1.58 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
307,000.00 |
-32.57 M |
188.14 M |
29.90 M |
82.73 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
1.33 M |
| Other Proceeds from Sale/Issues of Stock |
27,000.00 |
3.09 M |
3.11 M |
3.58 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
13.56 M |
1.63 M |
51.46 M |
15.52 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 M |
| Cash Dividends Paid Total |
15.52 M |
127.28 M |
71.32 M |
27.76 M |
6.82 M |
| Common Dividends (Cash) |
15.52 M |
127.28 M |
71.32 M |
27.76 M |
6.82 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-15.50 M |
-137.75 M |
-69.84 M |
-75.64 M |
-22.02 M |
| Effect of Exchange rate on Cash |
-703,000.00 |
806,000.00 |
984,000.00 |
829,000.00 |
879,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |