| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
126.23 M |
120.84 M |
116.18 M |
107.53 M |
99.61 M |
| Depreciation & Depletion |
126.23 M |
120.84 M |
116.18 M |
107.53 M |
99.61 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
430,000.00 |
483,000.00 |
2.67 M |
2.03 M |
2.07 M |
| Deferred Income Taxes |
430,000.00 |
483,000.00 |
2.67 M |
2.03 M |
2.07 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-25.88 M |
-13.48 M |
-35.05 M |
-78.22 M |
-6.00 M |
| Funds from Operations |
520.14 M |
462.80 M |
444.81 M |
320.63 M |
161.08 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.29 M |
26.70 M |
-9.71 M |
-37.05 M |
-1.02 M |
| Incline (Decline) in Receivables |
-14.22 M |
-22.01 M |
-38.34 M |
-64.52 M |
-5.69 M |
| Incline (Decline) in Inventories |
-2.36 M |
-1.47 M |
-3.72 M |
297,000.00 |
-1.04 M |
| Incline (Decline) in Accounts Payable |
9.47 M |
17.33 M |
22.25 M |
17.43 M |
6.66 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
2.77 M |
8.77 M |
-1.07 M |
-2.34 M |
169,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
10.63 M |
24.08 M |
11.16 M |
12.09 M |
-1.12 M |
| Net Cash Flow/Operating Activities |
526.44 M |
489.49 M |
435.10 M |
283.58 M |
160.06 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
39.36 M |
82.02 M |
74.42 M |
225.62 M |
18.30 M |
| Other Uses - Investing |
-260,000.00 |
0.00 |
-9.60 M |
0.00 |
30,000.00 |
| Other Sources - Investing |
260,000.00 |
0.00 |
9.60 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
434.06 M |
272.00 M |
151.16 M |
-53.21 M |
189.12 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
3.98 M |
43.64 M |
23.16 M |
29.64 M |
7.47 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
53.63 M |
310.05 M |
131.74 M |
20.76 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
5.00 M |
30.00 M |
113.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
10.06 M |
45.72 M |
5.91 M |
110.00 M |
58.00 M |
| Cash Dividends Paid Total |
51.52 M |
32.69 M |
33.89 M |
34.58 M |
34.29 M |
| Common Dividends (Cash) |
51.52 M |
32.69 M |
33.89 M |
34.58 M |
34.29 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
3.72 M |
7.14 M |
0.00 |
0.00 |
| Other Uses - Financing |
-555,000.00 |
3.72 M |
7.14 M |
-358,000.00 |
-1.38 M |
| Net Cash Flow - Financing |
-111.79 M |
-341.09 M |
-136.24 M |
-106.05 M |
26.80 M |
| Effect of Exchange rate on Cash |
0.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |