• TIVO INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 99.11 M 128.76 M 104.21 M 106.34 M 143.24 M
    Net Receivables 20.02 M 20.64 M 20.11 M 25.88 M 12.13 M
    Total Inventories 17.75 M 29.98 M 10.94 M 12.10 M 8.57 M
    Progress Payments & Others 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 11.07 M
    Other Current Assets 3.79 M 3.07 M 11.07 M 4.48 M 5.18 M
    Current Assets Total 140.66 M 182.46 M 146.33 M 148.80 M 169.12 M
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 11.35 M 11.71 M 9.45 M 7.78 M 8.70 M
    Property, Plant & Equipment Gross 42.66 M 42.22 M 42.87 M 35.84 M 32.30 M
    Accumulated Depreciation 31.31 M 30.52 M 33.42 M 28.06 M 23.60 M
    Other Assets 15.04 M 17.79 M 5.55 M 3.47 M 6.08 M
    Deferred Charges 1.51 M 1.02 M 623,000.00 1.24 M 3.88 M
    Tangible Other Assets 0.00 0.00 0.00 0.00
    Intangible Other Assets 13.52 M 16.77 M 5.21 M 2.23 M 2.20 M
    Total Assets 167.05 M 211.95 M 161.61 M 160.05 M 183.89 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 0.00 0.00 0.00 4.50 M 0.00
    Accrued Payroll 9.13 M 5.19 M 3.79 M 4.14 M 2.28 M
    Income Taxes Payable 0.00 0.00 0.00 0.00 0.00
    Dividends Payable 0.00 0.00 0.00 0.00 0.00
    Other Current Liabilities 77.26 M 101.41 M 95.35 M 71.40 M 50.38 M
    Current Liabilities Total 110.01 M 138.54 M 119.40 M 98.43 M 69.54 M
    Long Term Debt 0.00 0.00 0.00 0.00 6.00 M
    Provision for Risks & Charges
    Deferred Taxes 0.00 0.00 0.00 0.00 0.00
    Deferred Income 38.44 M 56.41 M 67.58 M 63.13 M 41.90 M
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 0.00 0.00 0.00 1.19 M 814,000.00
    Total Liabilities 148.44 M 194.95 M 188.38 M 162.74 M 118.26 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 18.61 M 17.00 M -26.77 M -2.69 M 65.63 M
    Common Stock 100,000.00 97,000.00 85,000.00 82,000.00 80,000.00
    Capital Surplus 792.65 M 759.31 M 667.06 M 654.75 M 644.06 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves -2.42 M -428,000.00 -1.26 M -1.00 M
    Unappropriated (Free) Reserves 0.00 0.00
    Retained Earnings -773.30 M -741.84 M -691.49 M -657.09 M -577.25 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 0.00 0.00 0.00 0.00 0.00
    Unrealized Gain (Loss) on Marketable Securities 0.00 0.00 0.00 0.00 0.00
    Treasury Stock 846,000.00 570,000.00 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 167.05 M 211.95 M 159.01 M 160.05 M 183.89 M
    Common Shares Outstanding 99.97 M 97.23 M 85.38 M 82.28 M 79.59 M