| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
401.71 M |
369.40 M |
353.11 M |
314.28 M |
279.06 M |
| Depreciation & Depletion |
398.00 M |
364.20 M |
347.00 M |
307.70 M |
268.00 M |
| Amortization of Intangible Assets |
3.71 M |
5.20 M |
6.11 M |
6.58 M |
11.06 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
87.58 M |
76.56 M |
60.20 M |
101.79 M |
18.02 M |
| Funds from Operations |
1.50 B |
1.12 B |
1.20 B |
1.02 B |
996.34 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-347.81 M |
245.20 M |
-1.32 M |
139.77 M |
77.44 M |
| Incline (Decline) in Receivables |
-8.24 M |
-25.52 M |
8.09 M |
-21.00 M |
-27.73 M |
| Incline (Decline) in Inventories |
-68.49 M |
-112.41 M |
-201.41 M |
-8.77 M |
-390.66 M |
| Incline (Decline) in Accounts Payable |
-141.58 M |
117.30 M |
50.16 M |
35.01 M |
305.34 M |
| Incline (Decline) in Income Taxes Payable |
-10.49 M |
37.91 M |
-42.56 M |
7.90 M |
3.31 M |
| Incline (Decline) in Other Accruals |
-34.52 M |
202.89 M |
170.59 M |
163.36 M |
154.57 M |
| Incline (Decline) in Other Assets or Liabilties |
-84.49 M |
25.02 M |
13.81 M |
-36.74 M |
35.91 M |
| Net Cash Flow/Operating Activities |
1.15 B |
1.36 B |
1.20 B |
1.16 B |
1.08 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
9.69 M |
0.00 |
| Other Uses - Investing |
-14.34 M |
-753,000.00 |
-700,000.00 |
-652,000.00 |
-652,000.00 |
| Other Sources - Investing |
14.38 M |
753,000.00 |
700,000.00 |
652,000.00 |
652,000.00 |
| Net Cash Flow - Investing |
568.59 M |
526.23 M |
377.31 M |
485.61 M |
428.48 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
142.15 M |
134.11 M |
260.20 M |
102.44 M |
96.86 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
751.10 M |
940.21 M |
557.23 M |
603.74 M |
594.58 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
204.43 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.01 M |
1.85 M |
1.71 M |
101.58 M |
6.46 M |
| Cash Dividends Paid Total |
176.75 M |
151.49 M |
122.93 M |
105.25 M |
83.42 M |
| Common Dividends (Cash) |
176.75 M |
151.49 M |
122.93 M |
105.25 M |
83.42 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
18.88 M |
6.76 M |
3.63 M |
0.00 |
3.02 M |
| Other Uses - Financing |
18.88 M |
6.76 M |
3.63 M |
0.00 |
3.02 M |
| Net Cash Flow - Financing |
-768.82 M |
-952.69 M |
-418.04 M |
-503.70 M |
-587.60 M |
| Effect of Exchange rate on Cash |
-96.25 M |
-6.24 M |
-8.66 M |
-10.24 M |
-2.97 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |