| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
234.83 M |
236.51 M |
234.10 M |
215.97 M |
213.15 M |
| Depreciation & Depletion |
208.18 M |
215.83 M |
209.39 M |
211.61 M |
203.96 M |
| Amortization of Intangible Assets |
26.65 M |
20.68 M |
24.71 M |
4.35 M |
9.20 M |
| Deferred Income Taxes and Investment Tax credity |
11.51 M |
5.28 M |
3.09 M |
6.14 M |
7.68 M |
| Deferred Income Taxes |
11.51 M |
5.28 M |
3.09 M |
6.14 M |
7.68 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
253.79 M |
-17.07 M |
-116.31 M |
-89.76 M |
-48.55 M |
| Funds from Operations |
441.46 M |
539.47 M |
484.37 M |
489.78 M |
550.99 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
71.54 M |
-37.95 M |
-66.51 M |
-44.97 M |
-36.23 M |
| Incline (Decline) in Receivables |
147.39 M |
-74.29 M |
-18.77 M |
-40.44 M |
-38.44 M |
| Incline (Decline) in Inventories |
-13.12 M |
-20.08 M |
-37.90 M |
-40.44 M |
-63.08 M |
| Incline (Decline) in Accounts Payable |
-62.73 M |
56.42 M |
-9.85 M |
35.90 M |
65.29 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
513.01 M |
501.53 M |
417.85 M |
446.08 M |
514.76 M |
| Additions to Other Assets |
11.48 M |
5.62 M |
39.39 M |
27.56 M |
5.89 M |
| Net Assets from Acquisitions |
67.03 M |
17.07 M |
203.63 M |
183.69 M |
44.14 M |
| Incline (Decline) in Inventories |
10.76 M |
4.02 M |
3.72 M |
0.00 |
0.00 |
| Decrease in Investments |
1.64 M |
602,316.00 |
557,385.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
114.18 M |
256.79 M |
38.83 M |
96.29 M |
49.29 M |
| Other Uses - Investing |
-22.04 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
22.04 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
139.19 M |
1.41 M |
403.73 M |
347.98 M |
284.88 M |
| Proceeds from Stock Options |
204,998.41 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
2.41 M |
27.68 M |
725,328.00 |
2.21 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.82 M |
8.83 M |
8.92 M |
4.35 M |
7.54 M |
| Long Term Borrowings |
117.46 M |
8.43 M |
103.86 M |
336.19 M |
3.31 M |
| Incline or Decline in Short Term Borrowings |
-2.05 M |
4.42 M |
-8.73 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
18.86 M |
294.13 M |
55.74 M |
95.38 M |
19.31 M |
| Cash Dividends Paid Total |
252.35 M |
246.95 M |
227.41 M |
209.44 M |
203.04 M |
| Common Dividends (Cash) |
252.35 M |
244.94 M |
214.22 M |
180.24 M |
173.79 M |
| Preferred Dividends (Cash) |
0.00 |
2.01 M |
13.19 M |
29.19 M |
29.24 M |
| Other Sources - Financing |
1.13 M |
6.22 M |
8.55 M |
5.26 M |
7.17 M |
| Other Uses - Financing |
-195.77 M |
-8.23 M |
-6.32 M |
-6.35 M |
183,909.00 |
| Net Cash Flow - Financing |
-356.18 M |
-542.89 M |
-175.58 M |
21.40 M |
-224.19 M |
| Effect of Exchange rate on Cash |
-21.73 M |
-5.42 M |
52.95 M |
-44.06 M |
27.95 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |