| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.69 M |
8.34 M |
10.46 M |
3.64 M |
— |
| Depreciation & Depletion |
8.53 M |
6.98 M |
4.54 M |
3.02 M |
— |
| Amortization of Intangible Assets |
1.15 M |
1.36 M |
5.91 M |
628,999.78 |
— |
| Deferred Income Taxes and Investment Tax credity |
414,000.26 |
— |
— |
— |
— |
| Deferred Income Taxes |
414,000.26 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.92 M |
-507,000.02 |
1.38 M |
3.02 M |
— |
| Funds from Operations |
44.05 M |
52.96 M |
45.67 M |
25.96 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
9.83 M |
-1.84 M |
-11.91 M |
-6.30 M |
— |
| Incline (Decline) in Receivables |
10.43 M |
-6.16 M |
-10.41 M |
-9.04 M |
— |
| Incline (Decline) in Inventories |
-9,999.99 |
62,000.00 |
-84,000.02 |
1.49 M |
— |
| Incline (Decline) in Accounts Payable |
384,999.80 |
1.68 M |
-1.09 M |
622,999.78 |
— |
| Incline (Decline) in Income Taxes Payable |
-298,999.84 |
-409,000.01 |
24,000.00 |
2,000.00 |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-678,999.64 |
2.98 M |
-358,000.06 |
625,999.78 |
— |
| Net Cash Flow/Operating Activities |
-36.16 M |
-9.09 M |
3.90 M |
18.44 M |
-6.86 M |
| Additions to Other Assets |
0.00 |
0.00 |
1.66 M |
0.00 |
— |
| Net Assets from Acquisitions |
34.52 M |
99.94 M |
14.88 M |
-3.72 M |
— |
| Incline (Decline) in Inventories |
51.11 M |
1.88 M |
120.38 M |
1.69 M |
— |
| Decrease in Investments |
25.42 M |
16.39 M |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Investing |
0.00 |
2.46 M |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
99.60 M |
11.77 M |
16.02 M |
4.17 M |
3.57 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
6.75 M |
7.83 M |
169.02 M |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
35.34 M |
56.89 M |
0.00 |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
20.87 M |
901,000.03 |
0.00 |
0.00 |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-1.03 M |
— |
| Net Cash Flow - Financing |
11.11 M |
193.03 M |
1.86 M |
14.17 M |
4.85 M |
| Effect of Exchange rate on Cash |
2.96 M |
990,000.03 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |