| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
17.04 M |
15.86 M |
15.82 M |
14.69 M |
11.68 M |
| Depreciation & Depletion |
17.04 M |
15.86 M |
15.82 M |
14.69 M |
11.68 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.52 M |
1.86 M |
-761,000.00 |
-17.76 M |
-622,000.00 |
| Funds from Operations |
61.34 M |
69.34 M |
80.97 M |
74.15 M |
75.23 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.29 M |
20.72 M |
-25.32 M |
8.38 M |
996,000.00 |
| Incline (Decline) in Receivables |
-294,000.00 |
2.60 M |
-8.49 M |
-327,000.00 |
2.25 M |
| Incline (Decline) in Inventories |
1.35 M |
6.51 M |
-8.45 M |
3.95 M |
-4.57 M |
| Incline (Decline) in Accounts Payable |
967,000.00 |
-3.23 M |
-3.69 M |
-1.87 M |
2.48 M |
| Incline (Decline) in Income Taxes Payable |
8.64 M |
13.48 M |
-3.98 M |
8.42 M |
2.71 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-14.96 M |
1.37 M |
-702,000.00 |
-1.80 M |
-1.87 M |
| Net Cash Flow/Operating Activities |
57.04 M |
90.06 M |
55.66 M |
82.52 M |
76.23 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
218.23 M |
| Incline (Decline) in Inventories |
33.98 M |
59.13 M |
35.66 M |
16.77 M |
106.04 M |
| Decrease in Investments |
61.26 M |
28.91 M |
62.22 M |
46.35 M |
178.17 M |
| Disposal of Fixed Assets |
0.00 |
434,000.00 |
1.34 M |
22.56 M |
0.00 |
| Other Uses - Investing |
0.00 |
-1.21 M |
-22.33 M |
15.58 M |
0.00 |
| Other Sources - Investing |
0.00 |
1.21 M |
22.33 M |
6.76 M |
0.00 |
| Net Cash Flow - Investing |
7.07 M |
43.34 M |
-11.03 M |
-21.87 M |
164.04 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
21.11 M |
27.30 M |
30.69 M |
17.25 M |
16.41 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
38.40 M |
154.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
32.00 M |
98.40 M |
62.00 M |
| Cash Dividends Paid Total |
17.56 M |
17.54 M |
17.26 M |
15.13 M |
14.88 M |
| Common Dividends (Cash) |
17.56 M |
17.54 M |
17.26 M |
15.13 M |
14.88 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-38.67 M |
-44.84 M |
-79.96 M |
-92.38 M |
60.72 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |