| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
730.61 M |
850.00 M |
865.59 M |
857.46 M |
767.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
730.61 M |
850.00 M |
865.59 M |
857.46 M |
767.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
47.12 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.14 B |
2.08 B |
1.34 B |
964.96 M |
1.26 B |
| Decrease in Investments |
721.17 M |
1.73 B |
817.56 M |
557.51 M |
737.40 M |
| Disposal of Fixed Assets |
786,000.00 |
6.09 M |
6.31 M |
0.00 |
400,000.00 |
| Other Uses - Investing |
6.84 M |
85.18 M |
463,000.00 |
88.49 M |
-29.60 M |
| Other Sources - Investing |
17.94 M |
0.00 |
54.49 M |
0.00 |
29.60 M |
| Net Cash Flow - Investing |
432.25 M |
502.60 M |
520.60 M |
498.96 M |
499.20 M |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
25.47 M |
42.64 M |
21.45 M |
217.26 M |
26.10 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
455.74 M |
451.79 M |
344.86 M |
554.95 M |
285.30 M |
| Long Term Borrowings |
0.00 |
0.00 |
365.42 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
102.18 M |
32.32 M |
-31.92 M |
31.30 M |
-12.00 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
338.30 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
48.80 M |
49.58 M |
48.10 M |
46.35 M |
48.80 M |
| Common Dividends (Cash) |
48.80 M |
49.58 M |
48.10 M |
46.35 M |
48.80 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
115.63 M |
79.66 M |
28.73 M |
2.88 M |
50.10 M |
| Other Uses - Financing |
115.63 M |
79.66 M |
28.73 M |
2.88 M |
50.10 M |
| Net Cash Flow - Financing |
-261.26 M |
-346.75 M |
-347.57 M |
-349.85 M |
-269.90 M |
| Effect of Exchange rate on Cash |
-10.80 M |
2.74 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |