• TOWN SPORTS INTL HLDGS INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 5.46 M 6.81 M 51.30 M 57.51 M 40.80 M
    Net Receivables 8.82 M 8.03 M 7.10 M 1.96 M 1.47 M
    Total Inventories 230,000.00 435,000.00 421,000.00 655,000.00 750,000.00
    Progress Payments & Others 435,000.00 421,000.00 655,000.00 750,000.00 1.13 M
    Prepaid Expenses 4.52 M 5.64 M 4.06 M 3.01 M
    Other Current Assets 11.33 M 14.76 M 18.42 M 12.52 M 5.32 M
    Current Assets Total 25.84 M 30.03 M 77.25 M 72.63 M 52.40 M
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 337.15 M 281.61 M 253.13 M 226.25 M 223.60 M
    Property, Plant & Equipment Gross 595.86 M 503.15 M 447.22 M 389.99 M 355.29 M
    Accumulated Depreciation 258.70 M 221.54 M 194.08 M 163.74 M 131.70 M
    Other Assets 81.42 M 79.45 M 79.01 M 73.15 M 69.42 M
    Deferred Charges 17.97 M 15.70 M 11.72 M 12.02 M 13.04 M
    Tangible Other Assets 12.81 M 12.72 M 16.77 M 12.71 M 9.89 M
    Intangible Other Assets 50.64 M 51.03 M 50.51 M 48.42 M 46.49 M
    Total Assets 444.42 M 391.09 M 409.39 M 372.04 M 345.43 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 10.90 M 181,000.00 1.27 M 1.22 M 3.49 M
    Accrued Payroll 8.14 M 7.72 M 6.45 M 5.47 M 6.09 M
    Income Taxes Payable 811,000.00 2.58 M 0.00 0.00 0.00
    Dividends Payable 0.00 0.00 0.00 0.00 0.00
    Other Current Liabilities 68.58 M 67.95 M 63.47 M 48.12 M 46.54 M
    Current Liabilities Total 99.32 M 88.40 M 79.52 M 65.37 M 61.49 M
    Long Term Debt 305.12 M 280.95 M 409.90 M 395.24 M 258.39 M
    Provision for Risks & Charges
    Deferred Taxes -44.34 M -32.44 M -24.38 M -12.74 M -16.77 M
    Deferred Income 68.52 M 60.74 M 51.80 M 30.40 M 28.86 M
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 15.61 M 11.28 M 8.24 M 10.78 M 7.86 M
    Total Liabilities 444.24 M 408.92 M 525.08 M 489.05 M 339.83 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 49.85 M
    Common Equity 183,000.00 -17.83 M -115.68 M -117.02 M -44.26 M
    Common Stock 26,000.00 26,000.00 1,000.00 1,000.00 1,000.00
    Capital Surplus -16.98 M -21.07 M -113.59 M -113.90 M -45.63 M
    Revaluation Reserves
    Other Appropriated Reserves -509,000.00 -292,000.00 -172,000.00 -278,000.00
    Unappropriated (Free) Reserves 0.00 0.00 0.00 0.00 0.00
    Retained Earnings 16.32 M 2.67 M -1.97 M -3.74 M 947,000.00
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 814,000.00 539,000.00 386,000.00 916,000.00 596,000.00
    Unrealized Gain (Loss) on Marketable Securities 0.00 0.00 0.00 0.00 0.00
    Treasury Stock 0.00 0.00 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 444.42 M 391.09 M 409.39 M 372.04 M 345.43 M
    Common Shares Outstanding 26.25 M 25.98 M 1.31 M 1.31 M 1.18 M