| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
60.73 M |
51.06 M |
42.29 M |
34.02 M |
27.19 M |
| Depreciation & Depletion |
60.73 M |
51.06 M |
42.29 M |
34.02 M |
27.19 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.83 M |
10.65 M |
8.06 M |
10.97 M |
8.31 M |
| Funds from Operations |
156.06 M |
165.00 M |
137.83 M |
117.93 M |
94.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
61.39 M |
-9.98 M |
-50.68 M |
-18.74 M |
-17.85 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
32.55 M |
-41.14 M |
-132.62 M |
-71.30 M |
-60.61 M |
| Incline (Decline) in Accounts Payable |
28.48 M |
29.18 M |
53.51 M |
36.41 M |
16.39 M |
| Incline (Decline) in Income Taxes Payable |
-5.93 M |
-6.49 M |
10.13 M |
1.42 M |
0.00 |
| Incline (Decline) in Other Accruals |
-2.14 M |
4.34 M |
8.76 M |
12.82 M |
22.72 M |
| Incline (Decline) in Other Assets or Liabilties |
8.42 M |
4.13 M |
9.54 M |
1.91 M |
3.65 M |
| Net Cash Flow/Operating Activities |
217.45 M |
155.02 M |
87.14 M |
99.18 M |
77.07 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
17.60 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3.32 M |
974,000.00 |
8.81 M |
4.41 M |
3.97 M |
| Other Uses - Investing |
0.00 |
0.00 |
746,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
88.44 M |
82.57 M |
80.83 M |
90.70 M |
87.35 M |
| Proceeds from Stock Options |
3.15 M |
7.43 M |
0.00 |
0.00 |
6.84 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
10.07 M |
8.94 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
53.87 M |
150.05 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
853.90 M |
1.05 B |
394.40 M |
242.99 M |
364.57 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
909.75 M |
996.61 M |
403.84 M |
268.15 M |
352.17 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.08 M |
3.15 M |
9.46 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.08 M |
3.15 M |
9.46 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-105.48 M |
-85.14 M |
10.09 M |
-16.22 M |
19.24 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |