| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
3.14 B |
5.29 B |
4.77 B |
3.61 B |
5.24 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
3.14 B |
5.29 B |
4.77 B |
3.61 B |
5.24 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
12.30 B |
16.16 B |
14.01 B |
16.11 B |
18.58 B |
| Decrease in Investments |
12.51 B |
14.19 B |
10.90 B |
11.41 B |
15.00 B |
| Disposal of Fixed Assets |
25.00 M |
11.00 M |
0.00 |
37.00 M |
0.00 |
| Other Uses - Investing |
363.00 M |
501.00 M |
-122.00 M |
-1.64 B |
1.19 B |
| Other Sources - Investing |
0.00 |
0.00 |
447.00 M |
2.40 B |
69.00 M |
| Net Cash Flow - Investing |
162.00 M |
2.53 B |
3.06 B |
3.06 B |
4.80 B |
| Proceeds from Stock Options |
89.00 M |
0.00 |
0.00 |
164.00 M |
111.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
218.00 M |
216.00 M |
442.00 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.20 B |
2.96 B |
1.12 B |
33.00 M |
23.00 M |
| Long Term Borrowings |
496.00 M |
2.46 B |
786.00 M |
400.00 M |
302.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
552.00 M |
1.96 B |
806.00 M |
815.00 M |
227.00 M |
| Cash Dividends Paid Total |
715.00 M |
742.00 M |
702.00 M |
628.00 M |
642.00 M |
| Common Dividends (Cash) |
711.00 M |
742.00 M |
702.00 M |
628.00 M |
642.00 M |
| Preferred Dividends (Cash) |
4.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10.00 M |
25.00 M |
33.00 M |
4.00 M |
39.00 M |
| Other Uses - Financing |
10.00 M |
25.00 M |
33.00 M |
1.00 M |
-61.00 M |
| Net Cash Flow - Financing |
-2.87 B |
-2.95 B |
-1.59 B |
-469.00 M |
-540.00 M |
| Effect of Exchange rate on Cash |
-29.00 M |
5.00 M |
5.00 M |
-5.00 M |
7.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |