| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.32 M |
8.05 M |
8.34 M |
7.75 M |
5.79 M |
| Depreciation & Depletion |
6.96 M |
7.46 M |
7.48 M |
6.93 M |
5.79 M |
| Amortization of Intangible Assets |
361,000.00 |
586,000.00 |
863,000.00 |
818,000.00 |
1.14 M |
| Deferred Income Taxes and Investment Tax credity |
111.09 M |
128.76 M |
134.90 M |
143.98 M |
154.23 M |
| Deferred Income Taxes |
111.09 M |
128.76 M |
134.90 M |
143.98 M |
154.23 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
30.39 M |
87.70 M |
3.65 M |
17.24 M |
10.37 M |
| Funds from Operations |
13.80 M |
-1.26 M |
6.48 M |
-5.98 M |
3.63 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.15 M |
5.02 M |
1.64 M |
15.61 M |
17.76 M |
| Incline (Decline) in Receivables |
2.72 M |
2.70 M |
-11.36 M |
9.68 M |
-25.99 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
-11.42 M |
2.06 M |
12.55 M |
3.10 M |
17.30 M |
| Incline (Decline) in Income Taxes Payable |
-1.74 M |
-2.24 M |
1.00 M |
-3.16 M |
— |
| Incline (Decline) in Other Accruals |
14.99 M |
14.76 M |
-367,000.00 |
6.02 M |
9.37 M |
| Incline (Decline) in Other Assets or Liabilties |
859,000.00 |
-14.50 M |
821,000.00 |
-1.46 M |
19.32 M |
| Net Cash Flow/Operating Activities |
20.95 M |
3.76 M |
8.12 M |
9.64 M |
21.39 M |
| Additions to Other Assets |
6,000.00 |
907,000.00 |
2.83 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
110,000.00 |
1.93 M |
4.24 M |
5.19 M |
17.59 M |
| Incline (Decline) in Inventories |
41,000.00 |
126,000.00 |
1.27 M |
0.00 |
12.35 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
749,000.00 |
| Disposal of Fixed Assets |
133,000.00 |
5.42 M |
1.12 M |
240,000.00 |
0.00 |
| Other Uses - Investing |
-1.63 M |
-1.53 M |
-994,000.00 |
-1.40 M |
0.00 |
| Other Sources - Investing |
1.63 M |
1.53 M |
994,000.00 |
1.40 M |
0.00 |
| Net Cash Flow - Investing |
2.21 M |
2.30 M |
14.80 M |
11.39 M |
35.45 M |
| Proceeds from Stock Options |
111,000.00 |
3.82 M |
202,000.00 |
231,000.00 |
1.38 M |
| Other Proceeds from Sale/Issues of Stock |
15.50 M |
0.00 |
2.00 M |
19.92 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
75,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
50,000.00 |
8.23 M |
877,000.00 |
14.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
27.11 M |
4.44 M |
6.53 M |
19.56 M |
2.02 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
766,000.00 |
735,000.00 |
766,000.00 |
| Other Sources - Financing |
0.00 |
0.00 |
103,000.00 |
59,000.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
103,000.00 |
59,000.00 |
0.00 |
| Net Cash Flow - Financing |
-11.58 M |
-578,000.00 |
4.01 M |
1.52 M |
13.86 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |