| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.88 M |
22.49 M |
20.26 M |
16.14 M |
13.71 M |
| Depreciation & Depletion |
25.88 M |
22.49 M |
20.26 M |
16.14 M |
13.71 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.50 M |
9.40 M |
1.79 M |
2.70 M |
2.07 M |
| Funds from Operations |
42.48 M |
-55.42 M |
24.86 M |
21.60 M |
44.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-9.44 M |
54.26 M |
-28.90 M |
-9.73 M |
699,000.00 |
| Incline (Decline) in Receivables |
-7.14 M |
15.66 M |
-4.06 M |
9.60 M |
-16.14 M |
| Incline (Decline) in Inventories |
23.17 M |
18.86 M |
-54.50 M |
-12.37 M |
1.59 M |
| Incline (Decline) in Accounts Payable |
-4.35 M |
-20.47 M |
24.67 M |
-1.99 M |
10.66 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-18.45 M |
39.89 M |
4.44 M |
2.41 M |
7.34 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.66 M |
317,000.00 |
549,000.00 |
-7.39 M |
-2.76 M |
| Net Cash Flow/Operating Activities |
33.04 M |
-1.16 M |
-4.04 M |
11.86 M |
45.29 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
41,000.00 |
35,000.00 |
44,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
45,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
825,000.00 |
0.00 |
0.00 |
-20.54 M |
22.21 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
20.96 M |
0.00 |
| Net Cash Flow - Investing |
8.59 M |
24.04 M |
27.74 M |
29.42 M |
56.37 M |
| Proceeds from Stock Options |
229,000.00 |
300,000.00 |
411,000.00 |
1.20 M |
3.29 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
74,000.00 |
377,000.00 |
435,000.00 |
743,000.00 |
0.00 |
| Long Term Borrowings |
43.89 M |
183.62 M |
107.66 M |
24.29 M |
25.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
45.37 M |
155.33 M |
76.63 M |
29.18 M |
879,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
51,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-3.62 M |
51,000.00 |
0.00 |
-553,000.00 |
| Net Cash Flow - Financing |
-1.32 M |
24.59 M |
31.06 M |
-4.43 M |
26.86 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |