| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.61 M |
11.21 M |
10.10 M |
10.44 M |
11.39 M |
| Depreciation & Depletion |
3.50 M |
2.80 M |
2.40 M |
2.50 M |
2.50 M |
| Amortization of Intangible Assets |
9.11 M |
8.41 M |
7.70 M |
7.94 M |
8.89 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.96 M |
3.12 M |
4.40 M |
1.57 M |
990,000.00 |
| Funds from Operations |
39.28 M |
30.23 M |
26.34 M |
18.00 M |
22.20 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.52 M |
3.88 M |
463,000.00 |
3.18 M |
-45,000.00 |
| Incline (Decline) in Receivables |
-11.85 M |
-1.58 M |
-10.40 M |
-7.03 M |
-3.76 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-870,000.00 |
-1.96 M |
1.63 M |
561,000.00 |
511,000.00 |
| Incline (Decline) in Income Taxes Payable |
827,000.00 |
2.03 M |
-78,000.00 |
-421,000.00 |
1.06 M |
| Incline (Decline) in Other Accruals |
3.42 M |
-1.62 M |
972,000.00 |
2.43 M |
-961,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
16.99 M |
7.00 M |
8.34 M |
7.65 M |
3.10 M |
| Net Cash Flow/Operating Activities |
47.80 M |
34.11 M |
26.80 M |
21.19 M |
22.16 M |
| Additions to Other Assets |
0.00 |
167,000.00 |
236,000.00 |
1.00 M |
4.58 M |
| Net Assets from Acquisitions |
23.87 M |
9.00 M |
12.24 M |
0.00 |
946,000.00 |
| Incline (Decline) in Inventories |
8.62 M |
67.54 M |
26.82 M |
16.88 M |
12.28 M |
| Decrease in Investments |
45.06 M |
45.48 M |
19.02 M |
18.96 M |
10.06 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
1.98 M |
-640,000.00 |
-44,000.00 |
-2.47 M |
-96,000.00 |
| Other Sources - Investing |
24,000.00 |
640,000.00 |
44,000.00 |
2.50 M |
96,000.00 |
| Net Cash Flow - Investing |
9.55 M |
34.28 M |
24.33 M |
-1.82 M |
9.91 M |
| Proceeds from Stock Options |
1.82 M |
3.59 M |
2.92 M |
1.80 M |
1.94 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
59.85 M |
14.04 M |
10.53 M |
17.68 M |
12.52 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
8.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
35,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.90 M |
3.04 M |
1.62 M |
1.04 M |
673,000.00 |
| Other Uses - Financing |
3.90 M |
3.04 M |
1.62 M |
1.04 M |
673,000.00 |
| Net Cash Flow - Financing |
-46.13 M |
-7.41 M |
-6.00 M |
-14.85 M |
-9.94 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |