| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.63 M |
9.82 M |
6.88 M |
1.99 M |
456,000.00 |
| Depreciation & Depletion |
3.67 M |
1.47 M |
1.79 M |
1.98 M |
448,000.00 |
| Amortization of Intangible Assets |
4.96 M |
8.35 M |
5.09 M |
17,000.00 |
8,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
26.30 M |
2.45 M |
1.02 M |
-75,000.00 |
-8,000.00 |
| Funds from Operations |
6.32 M |
6.91 M |
8.78 M |
8.64 M |
7.66 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.32 M |
2.67 M |
-1.43 M |
1.00 M |
-1.16 M |
| Incline (Decline) in Receivables |
1.55 M |
-118,000.00 |
-1.15 M |
-489,000.00 |
-222,000.00 |
| Incline (Decline) in Inventories |
280,000.00 |
-2.39 M |
608,000.00 |
-3.34 M |
-829,000.00 |
| Incline (Decline) in Accounts Payable |
-5.00 M |
5.06 M |
769,000.00 |
4.94 M |
-37,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-155,000.00 |
124,000.00 |
-1.65 M |
-117,000.00 |
-69,000.00 |
| Net Cash Flow/Operating Activities |
3.00 M |
9.58 M |
7.36 M |
9.64 M |
6.50 M |
| Additions to Other Assets |
641,000.00 |
1.30 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
23,000.00 |
24.38 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
5.50 M |
97.10 M |
0.00 |
0.00 |
558,000.00 |
| Decrease in Investments |
21.65 M |
74.45 M |
0.00 |
653,000.00 |
63,000.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
154,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-356,000.00 |
82,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
356,000.00 |
0.00 |
| Net Cash Flow - Investing |
-11.18 M |
28.97 M |
26.27 M |
-723,000.00 |
1.94 M |
| Proceeds from Stock Options |
0.00 |
94,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
71.54 M |
42.40 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
750,000.00 |
31.70 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-1.08 M |
-32.06 M |
1.65 M |
-3.38 M |
1.08 M |
| Reduction in Long Term Debt |
0.00 |
2.75 M |
4.11 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
51.70 M |
7.76 M |
5.63 M |
247,000.00 |
| Common Dividends (Cash) |
0.00 |
51.70 M |
7.76 M |
5.63 M |
247,000.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
10,000.00 |
0.00 |
— |
| Other Uses - Financing |
0.00 |
0.00 |
10,000.00 |
0.00 |
— |
| Net Cash Flow - Financing |
-1.08 M |
37.58 M |
19.94 M |
-11.14 M |
-4.54 M |
| Effect of Exchange rate on Cash |
-25,000.00 |
27,000.00 |
5,000.00 |
0.00 |
0.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |