| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.25 M |
4.61 M |
4.28 M |
3.87 M |
6.83 M |
| Depreciation & Depletion |
6.25 M |
4.61 M |
4.28 M |
3.87 M |
5.88 M |
| Amortization of Intangible Assets |
955,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
13.49 M |
21.60 M |
22.38 M |
5.10 M |
6.08 M |
| Deferred Income Taxes |
13.49 M |
21.60 M |
22.38 M |
5.10 M |
6.08 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.19 M |
3.00 M |
14.00 M |
3.94 M |
14.05 M |
| Funds from Operations |
-15.19 M |
-1.28 M |
5.26 M |
6.25 M |
725,000.00 |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
13.22 M |
4.15 M |
-6.86 M |
3.19 M |
8.22 M |
| Incline (Decline) in Receivables |
-1.50 M |
-1.47 M |
4.25 M |
-1.31 M |
746,000.00 |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
4.00 M |
1.11 M |
-1.83 M |
1.81 M |
1.57 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
10.72 M |
4.51 M |
-9.28 M |
2.69 M |
5.90 M |
| Net Cash Flow/Operating Activities |
-1.97 M |
2.87 M |
-1.59 M |
9.44 M |
8.94 M |
| Additions to Other Assets |
0.00 |
401,000.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
81.05 M |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
41,000.00 |
124,000.00 |
0.00 |
638,000.00 |
3.10 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
15.88 M |
0.00 |
0.00 |
— |
| Other Uses - Investing |
68.96 M |
240,000.00 |
7.94 M |
1.25 M |
48.96 M |
| Other Sources - Investing |
641,000.00 |
1.97 M |
2.38 M |
0.00 |
2.49 M |
| Net Cash Flow - Investing |
157.85 M |
2.59 M |
-6.16 M |
2.40 M |
59.29 M |
| Proceeds from Stock Options |
211,000.00 |
0.00 |
0.00 |
231,000.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
166.34 M |
71.90 M |
3.52 M |
45.40 M |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
1.26 M |
1.43 M |
66.04 M |
3.93 M |
4.52 M |
| Cash Dividends Paid Total |
261,000.00 |
826,000.00 |
828,000.00 |
829,000.00 |
831,000.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
261,000.00 |
826,000.00 |
828,000.00 |
829,000.00 |
831,000.00 |
| Other Sources - Financing |
3.34 M |
0.00 |
6.00 M |
0.00 |
866,000.00 |
| Other Uses - Financing |
-13.15 M |
-2.70 M |
3.17 M |
0.00 |
866,000.00 |
| Net Cash Flow - Financing |
151.87 M |
-4.96 M |
8.20 M |
-1.23 M |
41.14 M |
| Effect of Exchange rate on Cash |
525,000.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |